EN DE

GCM Grosvenor Inc (GCMG) Fair Value & Analysis

Financial Services · US · Market cap $815M

GG GCM Grosvenor Inc logo GCM Grosvenor Inc GCMG · US
Price$13.48
Fair Value$6.05
Upside-55.1%
Quality67/100
Watch GCM Grosvenor Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.1% net margin
High debt · generates free cash flow
3.42% dividend yield
Mixed vs. peers (6/14)
Wide moat 70/100
Evidence: Medium Range $3.32 – $8.42 Share as image

Fair value as of: Aug 7, 2026

From 26 valuation models · updated today

Fair value updated Aug 7, 2026, revised from $0.6300 to $6.05 (+860.3%) since Jul 18, 2026. Share price +0.9% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($8.42). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($3.32 to $8.42) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$13.81 $5.37 Fair Value $6.05 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range $5.37 – $13.81 · fair‑value band $3.32 – $8.42 · the $13.48 price screens above the $6.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GCM Grosvenor Inc (GCMG) currently trades at $13.48, while our model-based Fair Value estimate is $6.05, implying the stock looks roughly 55.1% overvalued today. We read business quality at 67/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, GCM Grosvenor Inc generated revenue of $553M at a net margin of 9.1%. Revenue declined 1.2% year over year. It earns a return on equity of 98.7%. Net debt stands at $238M. Fundamentals as of Aug 7, 2026

Our scenario range runs from $3.32 (bear case) to $8.42 (bull case); at $13.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -55%, GCMG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $9.50 $13.20 $17.69 80
Residual Income $0.6682 $0.9379 $8.93 76
Rev-Margin DCF $6.66 $10.17 $14.11 74
All 26 models by family
DCF Models
FCF DCF $9.37 $13.53 $18.86 38
Owner Earnings $1.26 $2.24 $3.50 31
5Y Revenue Exit $6.66 $10.01 $14.10 39
5Y EBITDA Exit $8.23 $12.86 $18.06 41
5Y P/E Exit $5.45 $7.81 $10.14 38
10Y Revenue Exit $7.54 $10.62 $14.42 36
10Y EBITDA Exit $8.59 $12.40 $17.11 37
10Y P/E Exit $7.00 $9.24 $11.73 35
Earnings-Based
Graham-Dodd $2.06 $5.55 $7.27 54
Lynch FV $1.09 $1.55 $2.02 50
PEG = 1.0 $1.09 $1.55 $2.02 46
EPV $5.85 $6.81 $7.62 59
Dividend Discount
Gordon GGM $1.31 $2.37 $3.26 70
DDM Multi-Stage $1.31 $1.93 $2.50 61
Multiples
P/E Multiple $4.54 $6.05 $7.56 63
P/S Multiple $3.86 $5.14 $6.43 58
P/B Multiple $0.4066 $0.5394 $0.6762 55
EV/EBIT $12.05 $16.48 $20.91 53
EV/EBITDA $8.65 $11.94 $15.24 54
EV/Revenue $5.18 $7.93 $10.68 43
Asset-Based
NCAV (Graham) $0.0886 $0.1208 $0.1811 50
Growth DCF
Growth DCF $9.50 $13.20 $17.69 80
Rev-Margin DCF $6.66 $10.17 $14.11 74
Economic Profit
Residual Income $0.6682 $0.9379 $8.93 76
ROIC Compounder $6.05 $7.27 $8.44 72
Growth Earnings
Growth-Adj P/E $3.59 $5.14 $6.68 68

Widest divergence: Growth DCF ($10.17) versus Asset-Based ($0.1208). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $553M
Revenue growth (YoY) -1.2%
Net margin 9.1%
Return on equity 98.7%
Free cash flow $175M FY2025
P/E ratio 27.6
More key figures
Operating margin 16.5%
EPS (TTM) $0.4900
Dividend yield 3.4%
EPS growth (YoY) +104%
Net debt $238M FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 77 · Market factors (momentum, volatility) 67

Profitability 66
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 56
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

GCM Grosvenor Inc. is global alternative asset management solutions provider. The firm primarily provides its services to pooled investment vehicles. It also provides its services to investment companies, high net worth individuals, pension and profit sharing plans and state or municipal government entities.

Full company description

GCM Grosvenor Inc. is global alternative asset management solutions provider. The firm primarily provides its services to pooled investment vehicles. It also provides its services to investment companies, high net worth individuals, pension and profit sharing plans and state or municipal government entities. The firm invests in equity and alternative investment markets of the United States and internationally. The firm invests in multi-strategy, credit-focused, equity-focused, macro-focused, commodity-focused, and other specialty portfolios. It focuses on hedge fund asset classes, private equity, real estate, and/or infrastructure, credit and absolute return strategies. It also focuses on primary fund investments, secondary fund investments, and co-investments with a focus on buyout, distressed debt, early venture, mid venture, late venture, turnaround, mature, mezzanine, venture capital/growth equity investments. The firm seeks to do seed investments in small, emerging growth, and diverse private equity firms. The firm seeks to make regionally-focused investments in middle-market buyout. It prefers to invest in aerospace and defense, advanced electronics, information technology, biosciences, and advanced materials. It focuses on Europe, Michigan, North Carolina, Colorado, Idaho, Montana, Oregon and Washington. The firm employs fundamental and quantitative analysis. It prefers to have majority stakes in its portfolio companies. GCM Grosvenor Inc. was founded in 1971 and is based in Chicago, Illinois with additional offices across North America, Asia, Australia and Europe. GCM Grosvenor Inc. operates as a subsidiary of Grosvenor Capital Management Holdings, LLLP.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GCM Grosvenor Inc reported revenue of $550M in FY2025 versus $578M in FY2021, a compound −1.2%/yr. Reported net income was $45.4M in FY2025, compounding +20.6%/yr from FY2021.

Growth Quality 74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$550M
Latest YoY
+5.1%
Avg. growth/yr (3Y)
+6.7%
Avg. growth/yr (5Y)
+4.9%
Avg. growth/yr (8Y)
+4.8%
Revenue −1.2%/yr
FY21 $578M
FY22 $453M
FY23 $452M
FY24 $523M
FY25 $550M
Net income +20.6%/yr
FY21 $21.5M
FY22 $19.8M
FY23 $12.8M
FY24 $18.7M
FY25 $45.4M

GCMG screens 55% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GCM Grosvenor Inc Fair Value". https://www.fairvalue-calculator.com/stock/GCMG

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Asset Management · 973 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 73 · Top 25%
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 99% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 9% · Below median
Operating margin (TTM) 17% · Below median
Revenue growth -1% · Below median
Dividend yield (TTM) 3.4% · Below median
Debt / equity 15.87× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 27.6× · Pricier than 75% of peers
P/B 30.20× · Pricier than 75% of peers
P/S (TTM) 1.47× · Cheaper than 75% of peers
P/FCF 4.7× · Cheaper than median
EV/EBITDA 7.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 6
PAST 100 · sector 26
HEALTH 0 · sector 95
DIVIDEND 68 · sector 70

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,036 $504.81 -51%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 394.40 kr 788.80 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare GCM Grosvenor Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GCM Grosvenor Inc (GCMG) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of $6.05 versus a price of $13.48, about −55% (overvalued).
What is the fair value of GCMG?
Our model-based fair value for GCM Grosvenor Inc is $6.05 (as of Aug 7, 2026), built from audited fundamentals. The current price is $13.48.
What is the quality score of GCMG?
GCM Grosvenor Inc has a Quality Score of 67/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of GCM Grosvenor Inc (GCMG)?
GCM Grosvenor Inc reported trailing-twelve-month revenue of about $553M (latest available figure, as of Aug 7, 2026).
What is the net profit margin of GCMG?
The net profit margin of GCM Grosvenor Inc is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.
Does GCM Grosvenor Inc pay a dividend?
GCM Grosvenor Inc currently shows a dividend yield of about 4.37% relative to its recent price (as of Aug 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GCM Grosvenor Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.