EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Rogue Resources Inc (GCRIF) fair value: what the stock is really worth

As of Sep 25, 2026: fair value of Rogue Resources Inc $0.01, price $0.01, upside -0.9%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · US

RR Rogue Resources Inc logo Thin data Sep 24, 2026

Rogue Resources Inc

GCRIF · US

Low PriorityFair Value upside is limited and quality is weak.

·Fair value $0.0110 · Fairly valued (−0.9%)
!Quality 37/100
!Weak Growth (revenue 3y −57.6 %/yr)
!Moderate debt · negative free cash flow
!Mixed vs. peers (4/7)
!Narrow moat 3/100
!Evidence only low, so the estimate is less certain
Watch Rogue Resources Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$1.06 $0.0013 Fair Value $0.0110 Aug 2015 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range $0.0013 – $1.06 · the $0.0111 price screens above the $0.0110 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Rogue Resources in your weekly email

Every Wednesday you see whether Rogue Resources is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Clean Energy Transition Inc., a mining company, focuses on selling dimensional limestone for landscape applications in Canada. The company markets from Johnston Farm Quarry near Bobcaygeon, Ontario and Speiran Quarry near Orillia, Ontario.

Show more

Clean Energy Transition Inc., a mining company, focuses on selling dimensional limestone for landscape applications in Canada. The company markets from Johnston Farm Quarry near Bobcaygeon, Ontario and Speiran Quarry near Orillia, Ontario. Its project includes the Aurora Nickel project covering an area of 905 hectares located in southeast of Timmins, Ontario; Snow White project comprises 10 claim units and 3 staked unpatented mining claims covering an area of approximately 160 hectares located in north-northwest of Toronto; and Silicon Ridge project located in Quebec. The company was formerly known as Rogue Resources Inc. and changed its name to Clean Energy Transition Inc. in May 2024. Clean Energy Transition Inc. was incorporated in 1985 and is headquartered in Toronto, Canada.

Stock analysis

Rogue Resources Inc (GCRIF) currently trades at $0.0111, while our model-based Fair Value estimate is $0.0110, so the stock looks roughly fairly valued today (gap 0.9%).

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Quality & growth

The Quality Score stands at 37/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Rogue Resources Inc reported revenue of C$127K in FY2025 versus C$1.4M in FY2021, a compound −44.7%/yr. Reported net income was −C$490K in FY2025.

Key figures

Market cap $463K · EPS (TTM) $−0.0100 · Return on equity −89.4% · Return on assets (EBIT) −18.7% · Operating margin 4,132% · Revenue (TTM) −$16.5K · Revenue growth (YoY) +347% · Free cash flow −C$1.3M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).

What moves the price

The share trades about 62% below its 52-week high and 754% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at −1%, GCRIF screens richer than that median.

Fair Value models

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) n/a n/a $0.0100 51
All 1 models by family
Asset-Based
NCAV (Graham) n/a n/a $0.0100 51

Open the full fair value analysis →

Notify me when GCRIF reaches fair value

Put GCRIF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 37/100

Of which business quality 39 · Market factors (momentum, volatility) 37

Profitability 0
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 36
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−74.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−57.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−14.5% (2021) → −890.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch GCRIF, get fair value alerts →

Compare Rogue Resources Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Industrial Metals & Mining · 449 stocks

Beats the industry median on 4/6 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 39 · Above median
Fair Value upside −0.9% · Above median
Profitability
Return on assets −35.7% · Bottom 25%
Growth and dividend
Revenue growth 347.0% · Top 25%
Balance sheet
Debt / equity 0.74× · Highest 25%

Valuation Multiplesvs Other Industrial Metals & Mining median · lower = cheaper

P/B 0.49× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)32 · sector 0
FUTURE (revenue growth)100 · sector 38
PAST (return on equity)0 · sector 0
HEALTH (low debt)63 · sector 96
DIVIDEND (yield)0 · sector 31

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Saudi Arabian Mining Company 1211 61.10 SAR 67.21 SAR +10%
CMOC Group 603993 ¥17.08 ¥19.15 +12%
Hindustan Zinc Limited HINDZINC ₹588.95 ₹647.85 +10%
China Tungsten And Hightech Materials Co 000657 ¥57.18 ¥29.56 −48%
Korea Zinc Company 010130 1,116,000 KRW 646,063 KRW −42%
Boliden AB BOL kr 521.00 kr 464.45 −11%
Western Mining Co 601168 ¥35.19 ¥38.71 +10%
Ivanhoe Mines Ltd IVN C$12.06 C$4.46 −63%
Xiamen Tungsten Co 600549 ¥46.90 ¥23.62 −50%
Vedanta Limited VEDL ₹266.35 ₹655.92 +146%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Rogue Resources Inc · Fair Value
$0.0110 −1%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Rogue Resources Inc Fair Value". https://www.fairvalue-calculator.com/stock/GCRIF

Frequently asked questions

Is Rogue Resources Inc (GCRIF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.0110 versus a price of $0.0111, about −1% upside (fairly valued).
What is the fair value of GCRIF?
Our model-based fair value for Rogue Resources Inc is $0.0110 (as of Sep 24, 2026), built from audited fundamentals. The current price: $0.0111.
What is the quality score of GCRIF?
Rogue Resources Inc has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rogue Resources Inc (GCRIF)?
Our model-based price target is the fair value of $0.0110 (as of Sep 24, 2026) from 1 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Rogue Resources Inc stock forecast for 2026?
Our models put fair value at $0.0110, about −1% upside versus a price of $0.0111 (fairly valued). The calculation is refreshed regularly with new filings.
What is the intrinsic value of Rogue Resources Inc (GCRIF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rogue Resources Inc it is $0.0110 per share (as of Sep 24, 2026), against a price of $0.0111. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Rogue Resources Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, GCRIF trades above its calculated fair value: price $0.0111, fair value $0.0110, a gap of about −1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GCRIF?
No. The price is what the market pays today ($0.0111); the fair value is what the company's own numbers justify ($0.0110). For Rogue Resources Inc the two are $0.0001 per share apart. That gap is exactly why we show both numbers side by side.
How much is Rogue Resources Inc worth?
The market values Rogue Resources Inc at about $463K (market capitalisation, as of Sep 24, 2026). Per share that is $0.0111; our models calculate a fair value of $0.0110 per share.
How solid is the balance sheet of Rogue Resources Inc (GCRIF)?
Balance-sheet figures for Rogue Resources Inc (as of Sep 24, 2026): return on equity −89.4%, debt of 0.74 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is GCRIF from its 52-week high?
Rogue Resources Inc trades at $0.0111, about 62% below its 52-week high of $0.0294 and 754% above the low of $0.0013 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0110 is for.
Which stocks are comparable to Rogue Resources Inc?
From the same area (Basic Materials) we also value Saudi Arabian Mining Company, CMOC Group, Hindustan Zinc Limited, China Tungsten And Hightech Materials Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rogue Resources Inc stock attractive at the current price?
The data as of Sep 24, 2026: price $0.0111, calculated fair value $0.0110 (−1%), Quality Score 37/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GCRIF calculated?
We run Rogue Resources Inc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0110, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Rogue Resources Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rogue Resources Inc (GCRIF)?
The closing price on Sep 25, 2026 was $0.0111. Our model-based fair value is $0.0110, about −1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rogue Resources Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Rogue Resources Inc

How large is the market capitalisation of Rogue Resources Inc (GCRIF)?
The market capitalisation of Rogue Resources Inc is $463K. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Rogue Resources Inc (GCRIF)?
Earnings per share at Rogue Resources Inc are $−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Rogue Resources Inc (GCRIF)?
The return on equity (ROE) of Rogue Resources Inc is −89.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rogue Resources Inc (GCRIF)?
On an EBIT basis the return on assets of Rogue Resources Inc is −18.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rogue Resources Inc (GCRIF)?
The operating margin of Rogue Resources Inc is 4,132% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much revenue does Rogue Resources Inc (GCRIF) generate?
Rogue Resources Inc generates revenue of −$16.5K (last twelve months). Revenue of the last twelve months (TTM), the most recent full year, not the calendar year.
How fast is revenue growing at Rogue Resources Inc (GCRIF)?
Revenue at Rogue Resources Inc is growing +347% versus a year earlier (3y avg −57.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Rogue Resources Inc (GCRIF) generate?
The free cash flow of Rogue Resources Inc is −C$1.3M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Rogue Resources Inc (GCRIF) hold?
Rogue Resources Inc holds more cash than debt, C$858K net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Rogue Resources Inc in the live analysis

One click puts Rogue Resources Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.