EN DE

Great Elm Group (GEG) Fair Value & Analysis

Financial Services · US · Market cap $86.5M

GE Great Elm Group logo Great Elm Group GEG · US
Price$2.21
Fair Value$2.16
Upside-2.3%
Quality36/100
Watch Great Elm Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -100.5% net margin
Moderate debt · negative free cash flow
Trails peers (3/12)
Narrow moat 16/100
Evidence: Medium Range $1.62 – $2.69 Share as image

Fair value as of: Jul 7, 2026

From 8 valuation models · updated 34 days ago

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$3.09 $1.41 Fair Value $2.16 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range $1.41 – $3.09 · fair‑value band $1.62 – $2.69 · the $2.21 price screens above the $2.16 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Great Elm Group (GEG) currently trades at $2.21, while our model-based Fair Value estimate is $2.16, implying the stock looks roughly 2.3% fairly valued today. The Quality Score stands at 36/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at $22.8M. Revenue grew 6.5% year over year. It earns a return on equity of -42.3%. Net debt stands at $28.1M. Fundamentals as of Jul 7, 2026

Our scenario range runs from $1.62 (bear case) to $2.69 (bull case); at $2.21, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -2%, GEG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $1.76 $2.39 $7.56 76
Gordon GGM $0.0600 $0.1100 $0.1400 70
P/E Multiple $3.24 $4.32 $5.40 63
All 8 models by family
Earnings-Based
Graham-Dodd $2.26 $15.75 $22.10 54
Lynch FV $8.14 $11.62 $15.11 50
Dividend Discount
Gordon GGM $0.0600 $0.1100 $0.1400 70
DDM Multi-Stage $0.0600 $0.1000 $0.1100 61
Multiples
P/E Multiple $3.24 $4.32 $5.40 63
P/B Multiple $1.90 $2.54 $3.17 55
Asset-Based
NCAV (Graham) $0.9100 $1.21 $1.81 50
Economic Profit
Residual Income $1.76 $2.39 $7.56 76

Widest divergence: Earnings-Based ($11.62) versus Dividend Discount ($0.1000). Highest evidence: Residual Income (76).

Notify me when GEG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $22.8M
Revenue growth (YoY) +6.5%
Net margin -100%
Return on equity -42.3%
Free cash flow −$9.0M FY2025
Operating margin -116%
More key figures
EPS (TTM) $-0.8100
EPS growth (YoY) +2.2%
Net debt $28.1M FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 43 · Market factors (momentum, volatility) 47

Profitability 45
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Great Elm Group, Inc., an asset management company, focuses on the credit, real estate, specialty finance, and other alternative strategies businesses. It also engages in business development and investment management activities. The company was formerly known as Great Elm Capital Group, Inc. and changed its name to Great Elm Group, Inc. in December 2020.

Full company description

Great Elm Group, Inc., an asset management company, focuses on the credit, real estate, specialty finance, and other alternative strategies businesses. It also engages in business development and investment management activities. The company was formerly known as Great Elm Capital Group, Inc. and changed its name to Great Elm Group, Inc. in December 2020. Great Elm Group, Inc. was incorporated in 1994 and is headquartered in Palm Beach Gardens, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Great Elm Group reported revenue of $16.3M in FY2025 versus $60.9M in FY2021, a compound −28.0%/yr. Reported net income was $12.9M in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$16.3M
Latest YoY
−8.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+53.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−22.7%
Avg. growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.7%
Revenue −28.0%/yr
FY21 $60.9M
FY22 $4.5M
FY23 $8.7M
FY24 $17.8M
FY25 $16.3M
Net income
FY21 −$7.3M
FY22 −$14.9M
FY23 $27.7M
FY24 −$1.4M
FY25 $12.9M

Watch GEG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Great Elm Group Fair Value". https://www.fairvalue-calculator.com/stock/GEG

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −2% · Below median
Return on assets -7% · Bottom 25%
Net margin (TTM) -100% · Bottom 25%
Operating margin (TTM) -116% · Bottom 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.87× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 1.23× · Pricier than median
P/S (TTM) 3.79× · Cheaper than median
PEG 0.77× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 30 · sector 37
FUTURE 33 · sector 6
PAST 0 · sector 26
HEALTH 57 · sector 95
DIVIDEND 0 · sector 69

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Great Elm Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Great Elm Group (GEG) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $2.16 versus a price of $2.21, about −2% (fairly valued).
What is the fair value of GEG?
Our model-based fair value for Great Elm Group is $2.16 (as of Jul 7, 2026), built from audited fundamentals. The current price is $2.21.
What is the quality score of GEG?
Great Elm Group has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Great Elm Group (GEG)?
Great Elm Group reported trailing-twelve-month revenue of about $22.8M (latest available figure, as of Jul 7, 2026).
What is the net profit margin of GEG?
The net profit margin of Great Elm Group is about -100.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Great Elm Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.