GFL Limited (GFLLIMITED) Fair Value & Analysis
Communication Services · IN · Market cap ₹6.2B (≈ $66.1M) · ISIN INE538A01037
What is GFL Limited really worth?
A solid business, trading 10% below our fair value of ₹69.67.
As of Aug 20, 2026, the fair value of GFL Limited is ₹69.67 per share against a price of ₹62.67, so the fair value sits 11% above the price. A model estimate blended from multiple valuation models, recalculated regularly.
Strengths
Risks
Fair value as of: Aug 20, 2026
From 21 valuation models · updated 17 days ago
Share price +25.3% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
- The price sits in the lower half of our model range, the side with the larger margin of safety.
- Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.
How to read this chart
60‑month range ₹37.64 – ₹119.30 · fair‑value band ₹52.25 – ₹87.09 · the ₹62.67 price screens below the ₹69.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 20, 2026.
Analysis
GFL Limited (GFLLIMITED) currently trades at ₹62.67, while our model-based Fair Value estimate is ₹69.67, implying the stock looks roughly 10.0% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Communication Services sector. Bull case: the Multiples group reads highest at a median of ₹54.19 per share, and 9 of the 21 models we run sit above the ₹62.67 price. Bear case: the Earnings-Based group reads lowest at ₹24.51, and 12 of the 21 models stay below the price. Evidence for this calculation is low.
Trailing-twelve-month revenue stands at ₹28.1M. Revenue grew 28.6% year over year. It earns a return on equity of 1.8%. Net debt stands at ₹630M. Fundamentals as of Aug 20, 2026
Our scenario range runs from ₹52.25 (bear case) to ₹87.09 (bull case); at ₹62.67, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 69% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at −51% fair-value upside, at 11%, GFLLIMITED screens cheaper than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ₹3.77 per share, which is 3.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 21 models by family
Widest divergence: Asset-Based (₹10,091) versus Earnings-Based (₹24.51). Highest evidence: FCF DCF (81).
Notify me when GFLLIMITED reaches fair value
Put GFLLIMITED on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 62 · Market factors (momentum, volatility) 65
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
GFL Limited operates and manages multiplexes and cinema theatres under the INOX brand in India. It also engages in the real estate and property development activities, as well as distribution of investment products. The company was formerly known as Gujarat Fluorochemicals Limited and changed its name to GFL Limited in July 2019.
Full company description
GFL Limited operates and manages multiplexes and cinema theatres under the INOX brand in India. It also engages in the real estate and property development activities, as well as distribution of investment products. The company was formerly known as Gujarat Fluorochemicals Limited and changed its name to GFL Limited in July 2019. GFL Limited was incorporated in 1987 and is based in Mumbai, India. GFL Limited was formerly a subsidiary of Inox Leasing and Finance Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
GFL Limited reported revenue of ₹26.5M in FY2025 versus ₹15.4M in FY2021, a compound +14.5%/yr. Reported net income was ₹450M in FY2025.
Watch GFLLIMITED: get an alert when its fair value changes →
Peer Group
Entertainment · 251 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Entertainment median · lower = cheaper
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Netflix, Inc NFLX | $81.72 | $49.35 | −40% |
| The Walt Disney Company DIS | $103.50 | $80.62 | −22% |
| Warner Bros. Discovery, Inc WBD | $27.65 | $9.03 | −67% |
| Live Nation Entertainment, Inc LYV | $182.02 | $59.97 | −67% |
| Universal Music Group UMG | €14.73 | €14.78 | +0% |
| TKO Group TKO | $189.42 | $47.75 | −75% |
| Formula One Group FWONK | $102.02 | $35.21 | −65% |
| Fox Corporation FOXA | $68.42 | $206.81 | +202% |
| News Corporation NWS | A$46.55 | A$20.41 | −56% |
| Warner Music Group WMG | $24.79 | $12.10 | −51% |
Compare GFL Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is GFL Limited (GFLLIMITED) overvalued or undervalued?
What is the fair value of GFLLIMITED?
What is the quality score of GFLLIMITED?
What is the price target for GFL Limited (GFLLIMITED)?
What is the GFL Limited stock forecast for 2026?
What is the revenue of GFL Limited (GFLLIMITED)?
Watch GFL Limited in the live analysis
One click puts GFL Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.