EN DE

Gladstone Capital Corporation (GLAD) Fair Value & Analysis

Financial Services · US · Market cap $438M

GC Gladstone Capital Corporation logo Gladstone Capital Corporation GLAD · US
Price$19.73
Fair Value$29.87
Upside+51.4%
Quality53/100
Watch Gladstone Capital Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 44.1% net margin
Moderate debt · generates free cash flow
9.70% dividend yield
Ranks above peers (12/15)
Wide moat 69/100
Evidence: High Range $22.40 – $37.34 Share as image

Fair value as of: Jul 26, 2026

From 10 valuation models · updated 15 days ago

Share price +1.7% over the past month.

A solid business, screening 51% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($22.40). The market is more pessimistic than our downside scenario.
  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$26.95 $11.82 Fair Value $29.87 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $11.82 – $26.95 · fair‑value band $22.40 – $37.34 · the $19.73 price screens below the $29.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gladstone Capital Corporation (GLAD) currently trades at $19.73, while our model-based Fair Value estimate is $29.87, implying the stock looks roughly 51.4% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Gladstone Capital Corporation generated revenue of $96.1M at a net margin of 44.1%. Revenue grew 20.5% year over year. It earns a return on equity of 8.4%. Net debt stands at $365M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $22.40 (bear case) to $37.34 (bull case); at $19.73, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at 51%, GLAD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $14.85 $32.79 $60.97 80
Residual Income $18.60 $20.93 $34.16 76
Rev-Margin DCF $6.70 $16.94 $38.54 74
All 10 models by family
DCF Models
5Y P/E Exit $15.99 $46.16 $87.00 38
10Y P/E Exit $16.29 $45.46 $92.69 35
Earnings-Based
Graham-Dodd $17.49 $121.97 $171.17 54
Lynch FV $63.01 $90.02 $117.03 50
Multiples
P/E Multiple $25.08 $33.44 $41.80 63
P/B Multiple $22.40 $29.87 $37.34 55
Asset-Based
NCAV (Graham) $10.67 $14.29 $21.34 50
Growth DCF
Growth DCF $14.85 $32.79 $60.97 80
Rev-Margin DCF $6.70 $16.94 $38.54 74
Economic Profit
Residual Income $18.60 $20.93 $34.16 76

Widest divergence: Earnings-Based ($90.02) versus Asset-Based ($14.29). Highest evidence: Growth DCF (80).

Notify me when GLAD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $96.1M
Revenue growth (YoY) +20.5%
Net margin 44.1%
Return on equity 8.4%
Free cash flow $43.6M FY2025
P/E ratio 10.4
More key figures
Operating margin 70.6%
EPS (TTM) $1.87
Dividend yield 9.7%
EPS growth (YoY) +73.7%
Net debt $365M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 53 · Market factors (momentum, volatility) 41

Profitability 45
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 20
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gladstone Capital Corporation is a business development company specializing in lower middle market, growth capital, add on acquisitions, change of control, buy & build strategies, debt refinancing, debt investments in senior term loans, revolving loans, secured first and second lien term loans, senior subordinated loans, unitranche loans, junior …

Full company description

Gladstone Capital Corporation is a business development company specializing in lower middle market, growth capital, add on acquisitions, change of control, buy & build strategies, debt refinancing, debt investments in senior term loans, revolving loans, secured first and second lien term loans, senior subordinated loans, unitranche loans, junior subordinated loans, and mezzanine loans and equity investments in the form of common stock, preferred stock, limited liability company interests, or warrants. It operates as a business development company. The fund also makes private equity investments in acquisitions, buyouts and recapitalizations, and refinancing existing debts. It targets small and medium-sized companies in United States. It is industry agnostic and seeks to invest in companies engaged in the business services, light and specialty manufacturing, niche industrial products and services, specialty consumer products and services, energy services, transportation and logistics, healthcare and education services, specialty chemicals, media and communications and aerospace and defense. The fund seeks to invest in debt between $8 million and $40 million in companies that have between $20 million and $150 million in sales and EBITDA between $3 million and $25 million. It prefers to acquire minority stakes. It seeks to exit its investments through strategic acquisitions by other industry participants or financial buyers, initial public offerings of common stock, or other capital market transactions.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gladstone Capital Corporation reported revenue of $145M in FY2025 versus $94.7M in FY2021, a compound +11.2%/yr. Reported net income was $58.1M in FY2025, compounding −8.9%/yr from FY2021.

Growth Quality 87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$145M
Latest YoY
+20.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+64.7%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.9%
Revenue +11.2%/yr
FY21 $94.7M
FY22 $32.4M
FY23 $58.6M
FY24 $120M
FY25 $145M
Net income −8.9%/yr
FY21 $84.3M
FY22 $19.9M
FY23 $42.7M
FY24 $94.7M
FY25 $58.1M
Character of growth · EPS growth decomposed (2013-2023) +3.6 % p.a.
Revenue per share +1.2 pp

of which total revenue +7.5 pp · buybacks/dilution −6.3 pp

EBIT margin +1.9 pp
Tax rate +2.4 pp
Residual (interest, one-offs) −1.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch GLAD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gladstone Capital Corporation Fair Value". https://www.fairvalue-calculator.com/stock/GLAD

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside +51% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 44% · Above median
Operating margin (TTM) 71% · Above median
Revenue growth 21% · Above median
Dividend yield (TTM) 9.7% · Top 25%
Debt / equity 0.53× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 10.4× · Cheaper than median
P/B 0.91× · Cheaper than median
P/S (TTM) 4.56× · Cheaper than median
P/FCF 10.0× · Cheaper than median
EV/EBITDA 5.4× · Cheaper than median
PEG 2.31× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 100 · sector 6
PAST 34 · sector 26
HEALTH 74 · sector 95
DIVIDEND 100 · sector 69

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare Gladstone Capital Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gladstone Capital Corporation (GLAD) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $29.87 versus a price of $19.73, about +51% (undervalued).
What is the fair value of GLAD?
Our model-based fair value for Gladstone Capital Corporation is $29.87 (as of Jul 26, 2026), built from audited fundamentals. The current price is $19.73.
What is the quality score of GLAD?
Gladstone Capital Corporation has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gladstone Capital Corporation (GLAD)?
Gladstone Capital Corporation reported trailing-twelve-month revenue of about $96.1M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of GLAD?
The net profit margin of Gladstone Capital Corporation is about 44.1%, meaning it keeps roughly 44.1% of revenue as net income. Based on the latest reported figures.
Does Gladstone Capital Corporation pay a dividend?
Gladstone Capital Corporation currently shows a dividend yield of about 9.70% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gladstone Capital Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.