GCI Liberty, Inc. - Series A GCI Group (GLIBA) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of GCI Liberty, Inc. - Series A GCI Group $59.77, price $23.44, upside +155.0%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch GCI Liberty, Inc. - Series A GCI Group for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
14‑month range $20.38 – $40.23 · fair‑value band $30.26 – $106.07 · the $23.44 price screens below the $59.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow GCI Liberty, Inc. - Series A GCI in your weekly email
Every Wednesday you see whether GCI Liberty, Inc. - Series A GCI is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Liberty Capital Corporation, through its subsidiaries, provides a range of data, wireless, video, voice, and managed services in Alaska. The company also offers wireless and wireline telecommunication services; and owns and operates a statewide wireless network.
Show more
Liberty Capital Corporation, through its subsidiaries, provides a range of data, wireless, video, voice, and managed services in Alaska. The company also offers wireless and wireline telecommunication services; and owns and operates a statewide wireless network. It serves residential customers, businesses, governmental entities, and educational and medical institutions under the GCI brand name. The company was formerly known as GCI Liberty, Inc. and changed its name to Liberty Capital Corporation in May 2026. The company was founded in 1979 and is based in Englewood, Colorado.
Stock analysis
GCI Liberty, Inc. - Series A GCI Group (GLIBA) currently trades at $23.44, while our model-based Fair Value estimate is $59.77, implying the stock looks roughly 60.8% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $90.06 per share, and 11 of the 13 models we run sit above the $23.44 price.
Bear case: the Earnings-Based group reads lowest at $22.65, and 2 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: $30.26 (bear) to $106.07 (bull), the price of $23.44 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
GCI Liberty, Inc. - Series A GCI Group reported revenue of $1.0B in FY2025 versus $740M in FY2018, a compound +5.1%/yr. Reported net income was −$309M in FY2025.
Key figures
Market cap $933M · P/S ratio 0.81 · EPS (TTM) $−8.17 · Net margin −29.5% · Return on equity −20.4% · Return on assets (EBIT) 1.5% · Operating margin 12.9% · Revenue (TTM) $1.0B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 42% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 47% fair-value upside, at 155%, GLIBA screens cheaper than that median.
Fair Value models
Bear $30.26Fair Value $59.77Bull $106.07
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+11.3%
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
’08
’10
’11
’13
’14
’15
’16
’18
’19
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−24.1% (2019) → 14.9% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +1.5% a year for the price.
Compare GCI Liberty, Inc. - Series A GCI Group with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 252 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside+155% · Top 25%
Profitability
Return on assets3% · Below median
Net margin (TTM)−31% · Bottom 25%
Operating margin (TTM)13% · Above median
Growth and dividend
Revenue growth−4% · Bottom 25%
Balance sheet
Debt / equity0.58× · Above median
Valuation Multiplesvs Telecom Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "GCI Liberty, Inc. - Series A GCI Group Fair Value". https://www.fairvalue-calculator.com/stock/GLIBA
Frequently asked questions
Is GCI Liberty, Inc. - Series A GCI Group (GLIBA) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $59.77 versus a price of $23.44, about +155% upside (undervalued).
What is the fair value of GLIBA?
Our model-based fair value for GCI Liberty, Inc. - Series A GCI Group is $59.77 (as of Sep 23, 2026), built from audited fundamentals. The current price: $23.44.
What is the quality score of GLIBA?
GCI Liberty, Inc. - Series A GCI Group has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
Our model-based price target is the fair value of $59.77 (as of Sep 23, 2026) from 13 valuation models. Cautious scenario $30.26, optimistic scenario $106.07. It is a calculation from audited fundamentals, not an analyst target.
What is the GCI Liberty, Inc. - Series A GCI Group stock forecast for 2026?
Our models put fair value at $59.77, about +155% upside versus a price of $23.44 (undervalued). Cautious scenario $30.26, optimistic scenario $106.07. The calculation is refreshed regularly with new filings.
What is the revenue of GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
GCI Liberty, Inc. - Series A GCI Group reported trailing-twelve-month revenue of about $1.0B (latest available figure, as of Sep 23, 2026).
What growth is priced into GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
For today's price to be fair in a discounted-cash-flow model, GCI Liberty, Inc. - Series A GCI Group would have to grow free cash flow by +3.9 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 6 years revenue grew +2.6 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of GLIBA use?
Our models discount GCI Liberty, Inc. - Series A GCI Group at 11.2 %: a base by market capitalisation (small), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For GCI Liberty, Inc. - Series A GCI Group that is +3.9 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has GCI Liberty, Inc. - Series A GCI Group (GLIBA) delivered so far?
Over the past 6 years revenue at GCI Liberty, Inc. - Series A GCI Group grew +2.6 % a year. The price currently implies +3.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of GCI Liberty, Inc. - Series A GCI Group (GLIBA) growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into GCI Liberty, Inc. - Series A GCI Group (+3.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
The free-cash-flow yield on the price is 13.08 %: that much free cash flow GCI Liberty, Inc. - Series A GCI Group produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GCI Liberty, Inc. - Series A GCI Group it is $59.77 per share (as of Sep 23, 2026), against a price of $23.44. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is GCI Liberty, Inc. - Series A GCI Group stock overvalued or undervalued in 2026?
As of Sep 23, 2026, GLIBA trades below its calculated fair value: price $23.44, fair value $59.77, a gap of about +155% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GLIBA?
No. The price is what the market pays today ($23.44); the fair value is what the company's own numbers justify ($59.77). For GCI Liberty, Inc. - Series A GCI Group the two are $36.33 per share apart. That gap is exactly why we show both numbers side by side.
How much is GCI Liberty, Inc. - Series A GCI Group worth?
The market values GCI Liberty, Inc. - Series A GCI Group at about $933M (market capitalisation, as of Sep 23, 2026). Per share that is $23.44; our models calculate a fair value of $59.77 per share.
What do the bullish and bearish scenarios say about GLIBA?
Our models span a range for GCI Liberty, Inc. - Series A GCI Group: cautious scenario $30.26, base $59.77, optimistic $106.07 per share (as of Sep 23, 2026, price $23.44). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
Balance-sheet figures for GCI Liberty, Inc. - Series A GCI Group (as of Sep 23, 2026): return on equity −20.4%, debt of 0.58 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is GLIBA from its 52-week high?
GCI Liberty, Inc. - Series A GCI Group trades at $23.44, about 42% below its 52-week high of $40.23 and 15% above the low of $20.38 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $59.77 is for.
Which stocks are comparable to GCI Liberty, Inc. - Series A GCI Group?
From the same area (Communication Services) we also value China Mobile Limited, T-Mobile US, Inc, Verizon Communications Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GCI Liberty, Inc. - Series A GCI Group stock attractive at the current price?
The data as of Sep 23, 2026: price $23.44, calculated fair value $59.77 (+155%), Quality Score 37/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GLIBA calculated?
We run GCI Liberty, Inc. - Series A GCI Group through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $59.77, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. GCI Liberty, Inc. - Series A GCI Group currently trades 155 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
The closing price on Sep 23, 2026 was $23.44. Our model-based fair value is $59.77, about +155% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GCI Liberty, Inc. - Series A GCI Group right now?
The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case ($30.26). The market is more pessimistic than our downside scenario. The model range is unusually wide ($30.26 to $106.07). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of GCI Liberty, Inc. - Series A GCI Group
How large is the market capitalisation of GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
The market capitalisation of GCI Liberty, Inc. - Series A GCI Group is $933M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
The price-to-sales ratio of GCI Liberty, Inc. - Series A GCI Group is 0.81 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
Earnings per share at GCI Liberty, Inc. - Series A GCI Group are $−8.17. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
The net margin of GCI Liberty, Inc. - Series A GCI Group is −29.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
The return on equity (ROE) of GCI Liberty, Inc. - Series A GCI Group is −20.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
On an EBIT basis the return on assets of GCI Liberty, Inc. - Series A GCI Group is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
The operating margin of GCI Liberty, Inc. - Series A GCI Group is 12.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
Revenue at GCI Liberty, Inc. - Series A GCI Group is growing −3.8% versus a year earlier (3y avg +5.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GCI Liberty, Inc. - Series A GCI Group (GLIBA)?
Earnings per share at GCI Liberty, Inc. - Series A GCI Group are growing −60.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does GCI Liberty, Inc. - Series A GCI Group (GLIBA) carry?
The net debt of GCI Liberty, Inc. - Series A GCI Group is $729M (fiscal year 2025, ≈ 6.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch GCI Liberty, Inc. - Series A GCI Group in the live analysis
One click puts GCI Liberty, Inc. - Series A GCI Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 23, 2026