EN DE

GLOSTER LTD (BSE) (GLOSTERLTD) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹8.2B

GL GLOSTER LTD (BSE) GLOSTERLTD · NSE
Price₹634.65
Fair Value₹364.60
Upside-42.6%
Quality39/100
Watch GLOSTER LTD (BSE) for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.3% net margin
Low debt · negative free cash flow
2.70% dividend yield
Mixed vs. peers (7/13)
Narrow moat 23/100
Evidence: High Range ₹211.30 – ₹450.97 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from ₹331.46 to ₹364.60 (+10.0%) since Aug 6, 2026. Share price −3.5% over the past month.

Below-average quality, and screening another 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹450.97). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (₹211.30 to ₹450.97) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

₹850.52 ₹487.83 Fair Value ₹364.60 Apr 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

28‑month range ₹487.83 – ₹850.52 · fair‑value band ₹211.30 – ₹450.97 · the ₹634.65 price screens above the ₹364.60 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

GLOSTER LTD (BSE) (GLOSTERLTD) currently trades at ₹634.65, while our model-based Fair Value estimate is ₹364.60, implying the stock looks roughly 42.6% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, GLOSTER LTD (BSE) generated revenue of ₹14.3B at a net margin of 1.3%. Revenue grew 35.9% year over year. It earns a return on equity of 1.7%. Net debt stands at ₹9.4B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹211.30 (bear case) to ₹450.97 (bull case); at ₹634.65, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at -43%, GLOSTERLTD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹687.93 ₹655.79 ₹498.39 76
ROIC Compounder ₹266.54 ₹361.19 ₹442.85 72
Gordon GGM ₹175.18 ₹349.06 ₹528.58 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹112.69 ₹576.56 ₹796.73 54
Lynch FV ₹157.08 ₹224.40 ₹291.71 50
PEG = 1.0 ₹157.08 ₹224.40 ₹291.71 46
EPV ₹266.54 ₹361.19 ₹442.85 59
Dividend Discount
Gordon GGM ₹175.18 ₹349.06 ₹528.58 70
DDM Multi-Stage ₹175.18 ₹301.67 ₹368.46 61
Multiples
P/E Multiple ₹273.45 ₹364.60 ₹455.75 63
P/S Multiple ₹211.30 ₹281.74 ₹352.17 58
P/B Multiple ₹211.30 ₹281.74 ₹352.17 55
EV/EBIT ₹734.59 ₹1,090 ₹1,446 53
EV/EBITDA ₹876.59 ₹1,280 ₹1,683 54
EV/Revenue ₹386.67 ₹695.05 ₹1,003 43
Asset-Based
NCAV (Graham) ₹497.41 ₹666.53 ₹994.82 50
Economic Profit
Residual Income ₹687.93 ₹655.79 ₹498.39 76
ROIC Compounder ₹266.54 ₹361.19 ₹442.85 72
Growth Earnings
Growth-Adj P/E ₹242.83 ₹346.90 ₹450.97 68

Widest divergence: Asset-Based (₹666.53) versus Earnings-Based (₹224.40). Highest evidence: Residual Income (76).

Notify me when GLOSTERLTD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹14.3B
Revenue growth (YoY) +35.9%
Net margin 1.3%
Return on equity 1.7%
Free cash flow −₹3.4B FY2026
P/E ratio 38.4
More key figures
Operating margin 6.5%
EPS (TTM) ₹16.54
Dividend yield 2.7%
Net debt ₹9.4B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 37 · Market factors (momentum, volatility) 56

Profitability 25
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gloster Limited manufactures and exports various jute products in India, the Americas, Europe, Asia, Australia, and internationally. The company provides jute and jute allied products, woven and non-woven jute geotextiles, treated fabric-rot proof, fire retardant, and jute products for interior decoration and packaging of industrial and agricultural produce.

Full company description

Gloster Limited manufactures and exports various jute products in India, the Americas, Europe, Asia, Australia, and internationally. The company provides jute and jute allied products, woven and non-woven jute geotextiles, treated fabric-rot proof, fire retardant, and jute products for interior decoration and packaging of industrial and agricultural produce. It also offers jute and cotton shopping bags and made ups, hessian, double warp cloth, sacking cloth, tarpaulin cloth, canvas cloth, scrim cloth, hessian bags, sacking bags, double warp bags, lifestyle products, geo textiles, soil savers, non-woven, jute tape, nursery liners and sheets, and other specialty downstream products. In addition, the company provides yarn, floor covering, home furnishing, promotional consumer products, waxed tent fabrics, rot-proof fabrics, filter pads, thermal insulation products, and other consumer durable products. It serves government entities, suppliers, industrial customers, export clients, and non-profit organizations. The company was formerly known as Kettlewell Bullen & Company Limited and changed its name to Gloster Limited in May 2018. Gloster Limited was founded in 1872 and is headquartered in Kolkata, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GLOSTER LTD (BSE) reported revenue of ₹14.3B in FY2026 versus ₹7.3B in FY2022, a compound +18.1%/yr. Reported net income was ₹181M in FY2026, compounding −27.4%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹14.3B
Latest YoY
+87.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.0%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.6%
Revenue +18.1%/yr
FY22 ₹7.3B
FY23 ₹7.0B
FY24 ₹6.5B
FY25 ₹7.6B
FY26 ₹14.3B
Net income −27.4%/yr
FY22 ₹653M
FY23 ₹544M
FY24 ₹244M
FY25 −₹133M
FY26 ₹181M
Character of growth · EPS growth decomposed (2015-2026) −2.1 % p.a.
Revenue per share +10.3 pp

of which total revenue +10.7 pp · buybacks/dilution −0.4 pp

EBIT margin +2.8 pp
Tax rate −1.1 pp
Residual (interest, one-offs) −14.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

GLOSTERLTD screens 43% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GLOSTER LTD (BSE) Fair Value". https://www.fairvalue-calculator.com/stock/GLOSTERLTD

Peer Group

Textile Manufacturing · 320 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −43% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 2% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 36% · Top 25%
Dividend yield (TTM) 2.7% · Above median
Debt / equity 0.35× · Higher than 75% of peers

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 38.4× · Pricier than median
P/B 0.75× · Cheaper than median
P/S (TTM) 0.58× · Cheaper than median
EV/EBITDA 8.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 100 · sector 0
PAST 7 · sector 15
HEALTH 83 · sector 95
DIVIDEND 54 · sector 35

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
Far Eastern New Century Corporation 1402 27.55 TWD 25.64 TWD -7%
K.P.R. Mill Limited KPRMILL ₹1,089 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥71.55 ¥11.85 -83%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%

Compare GLOSTER LTD (BSE) with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is GLOSTER LTD (BSE) (GLOSTERLTD) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹364.60 versus a price of ₹634.65, about −43% (overvalued).
What is the fair value of GLOSTERLTD?
Our model-based fair value for GLOSTER LTD (BSE) is ₹364.60 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹634.65.
What is the quality score of GLOSTERLTD?
GLOSTER LTD (BSE) has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of GLOSTER LTD (BSE) (GLOSTERLTD)?
GLOSTER LTD (BSE) reported trailing-twelve-month revenue of about ₹14.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GLOSTERLTD?
The net profit margin of GLOSTER LTD (BSE) is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.
Does GLOSTER LTD (BSE) pay a dividend?
GLOSTER LTD (BSE) currently shows a dividend yield of about 2.70% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track GLOSTER LTD (BSE) and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.