GORANI INDUSTRIES LTD. (GORANIN) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of GORANI INDUSTRIES LTD. ₹21.84, price ₹41.02, upside -46.8%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch GORANI INDUSTRIES LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range ₹15.20 – ₹296.35 · fair‑value band ₹15.29 – ₹32.35 · the ₹41.02 price screens above the ₹21.84 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow GORANI INDUSTRIES in your weekly email
Every Wednesday you see whether GORANI INDUSTRIES is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
GORANI INDUSTRIES LTD. (GORANIN) currently trades at ₹41.02, while our model-based Fair Value estimate is ₹21.84, 46.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹52.45 per share, and 3 of the 15 models we run sit above the ₹41.02 price.
Bear case: the Earnings-Based group reads lowest at ₹6.13, and 12 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹15.29 (bear) to ₹32.35 (bull), the price of ₹41.02 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Consumer Goods sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
GORANI INDUSTRIES LTD. reported revenue of ₹372M in FY2026 versus ₹287M in FY2022, a compound +6.7%/yr. Reported net income was ₹6.3M in FY2026, compounding −21.5%/yr from FY2022.
Key figures
Market cap ₹220M (≈ $2.3M) · P/E ratio 141.4 · P/S ratio 2.40 · EPS (TTM) ₹0.2900 · Net margin 1.7% · Return on equity 4.6% · Return on assets (EBIT) 8.1% · Operating margin −2.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Goods peers we cover trades at −30% fair-value upside, at −47%, GORANIN screens richer than that median.
Fair Value models
Bear ₹15.29Fair Value ₹21.84Bull ₹32.35
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.1478 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−13.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.2%
Start year 2021 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.0%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 4%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Home Furnishings & Fixtures” was too small, so the broader sector is used.)Consumer Discretionary · 3585 stocks
Beats the sector median on 2/11 measures
Overall it trails its sector peers.
Valuation
Quality Score43 · Bottom 25%
Fair Value upside−46.8% · Bottom 25%
Profitability
Return on equity (TTM)4.6% · Below median
Return on assets3.1% · Above median
Net margin (TTM)0.5% · Below median
Operating margin (TTM)−2.8% · Bottom 25%
Growth and dividend
Revenue growth−55.6% · Bottom 25%
Valuation Multiplesvs Consumer Discretionary median · lower = cheaper
P/E (TTM)141.4× · Priciest 25%
P/B1.57× · Pricier than median
P/S (TTM)0.72× · Cheaper than median
EV/EBITDA16.9× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 37
FUTURE (revenue growth)0· sector 20
PAST (return on equity)19· sector 24
HEALTH (low debt)100· sector 95
DIVIDEND (yield)0· sector 48
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is GORANI INDUSTRIES LTD. (GORANIN) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹21.84 versus a price of ₹41.02, about −47% upside (overvalued).
What is the fair value of GORANIN?
Our model-based fair value for GORANI INDUSTRIES LTD. is ₹21.84 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹41.02.
What is the quality score of GORANIN?
GORANI INDUSTRIES LTD. has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GORANI INDUSTRIES LTD. (GORANIN)?
Our model-based price target is the fair value of ₹21.84 (as of Sep 27, 2026) from 15 valuation models. Cautious scenario ₹15.29, optimistic scenario ₹32.35. It is a calculation from audited fundamentals, not an analyst target.
What is the GORANI INDUSTRIES LTD. stock forecast for 2026?
Our models put fair value at ₹21.84, about −47% upside versus a price of ₹41.02 (overvalued). Cautious scenario ₹15.29, optimistic scenario ₹32.35. The calculation is refreshed regularly with new filings.
What is the revenue of GORANI INDUSTRIES LTD. (GORANIN)?
GORANI INDUSTRIES LTD. reported trailing-twelve-month revenue of about ₹307M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of GORANI INDUSTRIES LTD. (GORANIN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GORANI INDUSTRIES LTD. it is ₹21.84 per share (as of Sep 27, 2026), against a price of ₹41.02. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is GORANI INDUSTRIES LTD. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, GORANIN trades above its calculated fair value: price ₹41.02, fair value ₹21.84, a gap of about −47% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GORANIN?
No. The price is what the market pays today (₹41.02); the fair value is what the company's own numbers justify (₹21.84). For GORANI INDUSTRIES LTD. the two are ₹19.18 per share apart. That gap is exactly why we show both numbers side by side.
How much is GORANI INDUSTRIES LTD. worth?
The market values GORANI INDUSTRIES LTD. at about ₹220M (market capitalisation, as of Sep 27, 2026). Per share that is ₹41.02; our models calculate a fair value of ₹21.84 per share.
What do the bullish and bearish scenarios say about GORANIN?
Our models span a range for GORANI INDUSTRIES LTD.: cautious scenario ₹15.29, base ₹21.84, optimistic ₹32.35 per share (as of Sep 27, 2026, price ₹41.02). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GORANIN?
GORANI INDUSTRIES LTD. trades at a price-to-earnings ratio of 141.4 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹21.84 is built from several models across several years. Other multiples: P/B 1.6, P/S 0.7, EV/EBITDA 16.9.
How solid is the balance sheet of GORANI INDUSTRIES LTD. (GORANIN)?
Balance-sheet figures for GORANI INDUSTRIES LTD. (as of Sep 27, 2026): return on equity 4.6%. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is GORANIN from its 52-week high?
GORANI INDUSTRIES LTD. trades at ₹41.02, about 46% below its 52-week high of ₹76.33 and 8% above the low of ₹37.87 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹21.84 is for.
Which stocks are comparable to GORANI INDUSTRIES LTD.?
From the same area (Consumer Goods) we also value HALDYNGL, TRITONV, Saint-Gobain Sekurit India Limited, Voith Paper Fabrics India Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GORANI INDUSTRIES LTD. stock attractive at the current price?
The data as of Sep 27, 2026: price ₹41.02, calculated fair value ₹21.84 (−47%), Quality Score 43/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GORANIN calculated?
We run GORANI INDUSTRIES LTD. through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹21.84, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. GORANI INDUSTRIES LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GORANI INDUSTRIES LTD. (GORANIN)?
The closing price on Oct 1, 2026 was ₹41.02. Our model-based fair value is ₹21.84, about −47% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GORANI INDUSTRIES LTD. right now?
The price sits above even our optimistic bull case (₹32.35). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹15.29 to ₹32.35) leaves room in how you read the outcome.
Key figures of GORANI INDUSTRIES LTD.
How large is the market capitalisation of GORANI INDUSTRIES LTD. (GORANIN)?
The market capitalisation of GORANI INDUSTRIES LTD. is ₹220M (≈ $2.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GORANI INDUSTRIES LTD. (GORANIN)?
The price-to-sales ratio of GORANI INDUSTRIES LTD. is 2.40 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GORANI INDUSTRIES LTD. (GORANIN)?
Earnings per share at GORANI INDUSTRIES LTD. are ₹0.2900 (price ÷ EPS = P/E 141.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GORANI INDUSTRIES LTD. (GORANIN)?
The net margin of GORANI INDUSTRIES LTD. is 1.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GORANI INDUSTRIES LTD. (GORANIN)?
The return on equity (ROE) of GORANI INDUSTRIES LTD. is 4.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GORANI INDUSTRIES LTD. (GORANIN)?
On an EBIT basis the return on assets of GORANI INDUSTRIES LTD. is 8.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GORANI INDUSTRIES LTD. (GORANIN)?
The operating margin of GORANI INDUSTRIES LTD. is −2.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GORANI INDUSTRIES LTD. (GORANIN)?
Revenue at GORANI INDUSTRIES LTD. is growing −55.6% versus a year earlier (3y avg −4.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GORANI INDUSTRIES LTD. (GORANIN)?
Earnings per share at GORANI INDUSTRIES LTD. are growing −88.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does GORANI INDUSTRIES LTD. (GORANIN) generate?
The free cash flow of GORANI INDUSTRIES LTD. is −₹10.8M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does GORANI INDUSTRIES LTD. (GORANIN) carry?
The net debt of GORANI INDUSTRIES LTD. is ₹128M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch GORANI INDUSTRIES LTD. in the live analysis
One click puts GORANI INDUSTRIES LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
