GMM Grammy Public Company Limited (GRAMMY) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of GMM Grammy Public Company Limited THB 1.71, price THB 4.26, upside -59.9%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? No
- Add to watchlist
GMM Grammy Public Company Limited
GRAMMY · BKWeakest SetupStrongly overvalued and low quality.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 2.82 THB – 16.80 THB · fair‑value band 1.66 THB – 2.08 THB · the 4.26 THB price screens above the 1.71 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Every Wednesday you see whether GMM Grammy Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
GMM Grammy Public Company Limited, together with its subsidiaries, engages in the music, satellite television (TV), digital TV, movies, home shopping, and co-investment in other businesses in Thailand. The company operates through Music, Media, and Others segments. The Music segment engages in music business and operates showbiz under GMM SHOW name.
Show more
GMM Grammy Public Company Limited, together with its subsidiaries, engages in the music, satellite television (TV), digital TV, movies, home shopping, and co-investment in other businesses in Thailand. The company operates through Music, Media, and Others segments. The Music segment engages in music business and operates showbiz under GMM SHOW name. The Media segment comprises of digital TV business GMM25. The Other segment consists of merchandise and other services, such as home shopping, satellite box, and satellite television platform, as well as offers films and others. The Other segment consists of merchandise and other services, such as home shopping, satellite box, and satellite television platform, as well as offers films and others. It also provides wholesale and retail services through advertising media services and receives phone and E-commerce orders; production and distribution of satellite television and digital TV, films, and television programmers and digital TV broadcasting programs; vocal schools; and SMS services. In addition, the company offers services, such as artist selection, music production, marketing, music copyrights management, physical and digital music distribution, concerts and festivals organizing, and artist management; and home shopping platform under the GMM O Shopping name, which include digital and satellite TV, and online channels. Further, it provides media services, including digital television services, as well as operates a school for singers, musicians, and actors. The company was formerly known as Grammy Entertainment Public Company Limited and changed its name to GMM Grammy Public Company Limited in 2001. The company was founded in 1983 and is headquartered in Bangkok, Thailand. GMM Grammy Public Company Limited operates as a subsidiary of Fahdamrongchaitham CO.,LTD.
Stock analysis
GMM Grammy Public Company Limited (GRAMMY) currently trades at 4.26 THB, while our model-based Fair Value estimate is 1.71 THB, implying the stock looks roughly 149.1% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 5.27 THB per share, and 9 of the 14 models we run sit above the 4.26 THB price.
Bear case: the Earnings-Based group reads lowest at 1.74 THB, and 5 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 1.66 THB (bear) to 2.08 THB (bull), the price of 4.26 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
GMM Grammy Public Company Limited reported revenue of 5.8B THB in FY2025 versus 3.8B THB in FY2021, a compound +11.0%/yr. Reported net income was −65.5M THB in FY2025.
Key figures
Market cap 3.5B THB (≈ $105M) · P/S ratio 0.41 · EPS (TTM) −0.0600 THB · Net margin −1.1% · Return on equity −0.5% · Return on assets (EBIT) 3.6% · Operating margin 13.2% · Revenue (TTM) 5.8B THB.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 51% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at −60%, GRAMMY screens richer than that median.
Fair Value models
All 14 models by family
Notify me when GRAMMY reaches fair value
Put GRAMMY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 44 · Market factors (momentum, volatility) 53
Revenue & earnings trend
Growth Forecast
GRAMMY screens 149% overvalued. Compare with Netflix, Inc →
Compare GMM Grammy Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 263 stocks
Valuation Multiplesvs Entertainment median · lower = cheaper
Strength profile in five axes (Snowflake)
VALUE 0: the price sits above our fair-value range.
Context: sector, industry, market
- Is the Communication Services sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Communication Services
- Valuation of the Thailand market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Entertainment stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Netflix, Inc NFLX | $72.16 | $79.38 | +10% |
| The Walt Disney Company DIS | $103.46 | $100.87 | −3% |
| Warner Bros. Discovery, Inc WBD | $30.83 | $13.47 | −56% |
| Live Nation Entertainment, Inc LYV | $169.84 | $64.71 | −62% |
| Universal Music Group UMG | €14.55 | €16.00 | +10% |
| TKO Group TKO | $188.87 | $95.50 | −49% |
| Formula One Group FWONK | $94.62 | $104.08 | +10% |
| Fox Corporation FOXA | $63.96 | $89.49 | +40% |
| Roku, Inc ROKU | $153.49 | $42.88 | −72% |
| News Corporation NWS | A$45.40 | A$29.85 | −34% |
Explore undervalued stocks
More undervalued Communication Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is GMM Grammy Public Company Limited (GRAMMY) overvalued or undervalued?
What is the fair value of GRAMMY?
What is the quality score of GRAMMY?
What is the price target for GMM Grammy Public Company Limited (GRAMMY)?
What is the GMM Grammy Public Company Limited stock forecast for 2026?
What is the revenue of GMM Grammy Public Company Limited (GRAMMY)?
What growth is priced into GMM Grammy Public Company Limited (GRAMMY)?
What discount rate (WACC) does the fair value of GRAMMY use?
What is a reverse DCF?
How much growth has GMM Grammy Public Company Limited (GRAMMY) delivered so far?
How fast is the sector of GMM Grammy Public Company Limited (GRAMMY) growing?
What is the free cash flow yield of GMM Grammy Public Company Limited (GRAMMY)?
What is the intrinsic value of GMM Grammy Public Company Limited (GRAMMY)?
Is GMM Grammy Public Company Limited stock overvalued or undervalued in 2026?
Is fair value the same as the market price of GRAMMY?
How much is GMM Grammy Public Company Limited worth?
What do the bullish and bearish scenarios say about GRAMMY?
What is the PEG ratio of GRAMMY?
How solid is the balance sheet of GMM Grammy Public Company Limited (GRAMMY)?
How far is GRAMMY from its 52-week high?
Which stocks are comparable to GMM Grammy Public Company Limited?
Is GMM Grammy Public Company Limited stock attractive at the current price?
How is the fair value of GRAMMY calculated?
Is it still worth investing in stocks now?
What is the share price of GMM Grammy Public Company Limited (GRAMMY)?
What should I pay attention to with GMM Grammy Public Company Limited right now?
Key figures of GMM Grammy Public Company Limited
How large is the market capitalisation of GMM Grammy Public Company Limited (GRAMMY)?
What is the P/S ratio of GMM Grammy Public Company Limited (GRAMMY)?
What are the earnings per share of GMM Grammy Public Company Limited (GRAMMY)?
What is the net margin of GMM Grammy Public Company Limited (GRAMMY)?
What is the return on equity of GMM Grammy Public Company Limited (GRAMMY)?
What is the EBIT return on assets of GMM Grammy Public Company Limited (GRAMMY)?
What is the operating margin of GMM Grammy Public Company Limited (GRAMMY)?
How fast is revenue growing at GMM Grammy Public Company Limited (GRAMMY)?
How fast are earnings growing at GMM Grammy Public Company Limited (GRAMMY)?
How much net debt does GMM Grammy Public Company Limited (GRAMMY) carry?
Watch GMM Grammy Public Company Limited in the live analysis
One click puts GMM Grammy Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.