Fair Value Calculator Fair Value Calculator
EN DE

Gravity (India) Limited (GRAVITY) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹120M

GI Gravity (India) Limited GRAVITY · BSE
Price₹11.78
Fair Value₹13.45
Upside+14.2%
Quality64/100
Watch Gravity (India) Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹8.38 – ₹16.85

Fair value as of: Jul 5, 2026

From 23 valuation models · updated today

Share price −15.3% over the past month.

Price vs Fair Value (12 months)

₹20.04 ₹5.16 Fair Value ₹13.45 Jul 2025 Jul 2026

12‑month range ₹5.16 – ₹20.04 · fair‑value band ₹8.38 – ₹16.85 · the ₹11.78 price screens below the ₹13.45 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Gravity (India) Limited (GRAVITY) currently trades at ₹11.78, while our model-based Fair Value estimate is ₹13.45 — implying the stock looks roughly 14.2% undervalued today. We read business quality at 64/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Gravity (India) Limited generated revenue of ₹1.8B at a net margin of 7.2%. It earns a return on equity of 151.4%. Net debt stands at ₹22.6M. The stock trades on a trailing P/E of 0.9. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹8.38 (bear case) to ₹16.85 (bull case); at ₹11.78, the current price sits within that range. The share trades about 41% below its 52-week high and 131% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -34% fair-value upside — at 14%, GRAVITY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹1.8B
Revenue growth (YoY) +5,837,571%
Net margin 7.2%
Return on equity 151%
Free cash flow ₹3.0M FY2026
P/E ratio 0.9
More key figures
Operating margin 9.3%
EPS (TTM) ₹12.58
EPS growth (YoY) +1,251%
Net debt ₹22.6M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Gravity (India) Limited engages in the manufacture of furnishing fabrics primarily in India. The company was incorporated in 1987 and is based in Bhiwandi, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Gravity (India) Limited reported revenue of ₹1.8B in FY2026 versus ₹128M in FY2022, a compound +93.6%/yr. Reported net income was ₹129M in FY2026, compounding +253.4%/yr from FY2022.

Revenue +93.6%/yr
FY22 ₹128M
FY23 ₹102M
FY24 ₹22.5M
FY25 ₹12.2M
FY26 ₹1.8B
Net income +253.4%/yr
FY22 ₹824K
FY23 −₹10.0M
FY24 −₹61.6M
FY25 −₹20.1M
FY26 ₹129M

Is GRAVITY fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Gravity (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/GRAVITY

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥22.30 ¥11.09 -50%
HMT (Xiamen) New Technical Materials Co 603306 ¥105.04 ¥9.03 -91%
Far Eastern New Century Corporation 1402 27.40 TWD 39.06 TWD +43%
K.P.R. Mill Limited KPRMILL ₹1,181 ₹467.49 -60%
Shijiazhuang ChangShan BeiMing Technology Co 000158 ¥15.43 ¥2.27 -85%
Zhejiang Orient Holdings 600120 ¥4.67 ¥2.33 -50%
Vardhman Textiles Limited VTL ₹666.25 ₹437.96 -34%
Shandong Fiberglass Group 605006 ¥22.82 ¥16.45 -28%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Gravity (India) Limited (GRAVITY) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹13.45 versus a price of ₹11.78 — about +14% (undervalued). Model-based estimate, not financial advice.
What is the fair value of GRAVITY?
Our model-based fair value for Gravity (India) Limited is ₹13.45 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹11.78.
What is the quality score of GRAVITY?
Gravity (India) Limited has a Quality Score of 64/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Gravity (India) Limited (GRAVITY)?
Gravity (India) Limited reported trailing-twelve-month revenue of about ₹1.8B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of GRAVITY?
The net profit margin of Gravity (India) Limited is about 7.2%, meaning it keeps roughly 7.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.