Green Landscaping Group AB (publ) (GREEN) fair value: what the stock is really worth
We calculate from audited financials what Green Landscaping Group AB (publ) is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Green Landscaping Group AB (publ) for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range kr 21.30 – kr 103.00 · fair‑value band kr 32.36 – kr 83.96 · the kr 21.30 price screens below the kr 64.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Green Landscaping Group AB (publ), together with its subsidiaries, engages in the green space management business in Sweden, Norway, Germany, and Europe.
Show more
Green Landscaping Group AB (publ), together with its subsidiaries, engages in the green space management business in Sweden, Norway, Germany, and Europe. The company offers grounds maintenance services, including waste collection, lawn mowing, pruning, planting, leaf removal, and road maintenance; snow and ice removal services; and gravel and sand collection services. It also provides landscaping and construction services, such as landscaping architecture, ground design, plant technology, project management, inspection, and construction; and water, wastewater, and arborist services. In addition, the company engages in the maintenance of green spaces, parks, and outdoor environments; and construction of playgrounds, sports facilities, and other functional urban environments. It serves municipalities, public-sector clients, property owners, and private-sector companies. The company was formerly known as Green Landscaping Holding AB (publ) and changed its name to Green Landscaping Group AB (publ) in May 2019. Green Landscaping Group AB (publ) was incorporated in 2008 and is based in Stockholm, Sweden.
Stock analysis
Green Landscaping Group AB (publ) (GREEN) currently trades at kr 21.30, while our model-based Fair Value estimate is kr 64.59, implying the stock looks roughly 67.0% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of kr 64.59 per share, and 21 of the 24 models we run sit above the kr 21.30 price.
Bear case: the Economic Profit group reads lowest at kr 11.26, and 3 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: kr 32.36 (bear) to kr 83.96 (bull), the price of kr 21.30 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Green Landscaping Group AB (publ) reported revenue of 6.2B SEK in FY2025 versus 3.1B SEK in FY2021, a compound +18.7%/yr. Reported net income was 128M SEK in FY2025, compounding +8.6%/yr from FY2021.
Key figures
Market cap 1.5B SEK (≈ $153M) · P/E ratio 9.6 · P/S ratio 0.20 · EPS (TTM) kr 2.23 · Dividend yield 0.1% · Net margin 2.1% · Return on equity 7.6% · Return on assets (EBIT) 5.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 68% below its 52-week high, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −10% fair-value upside, at 203%, GREEN screens cheaper than that median.
Fair Value models
Bear kr 32.36Fair Value kr 64.59Bull kr 83.96
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 1.59 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.1%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
+19.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.5%
Dividend (yield on the price)0.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 4%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+2.8%
Yearly growth needed for the next five years to justify today's price.
Compare Green Landscaping Group AB (publ) with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Business Services · 242 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside+67% · Top 25%
Profitability
Return on equity (TTM)8% · Below median
Return on assets4% · Above median
Net margin (TTM)2% · Below median
Operating margin (TTM)0% · Bottom 25%
Growth and dividend
Revenue growth14% · Above median
Dividend yield (TTM)0.1% · Bottom 25%
Balance sheet
Debt / equity1.13× · Highest 25%
Valuation Multiplesvs Specialty Business Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Green Landscaping Group AB (publ) Fair Value". https://www.fairvalue-calculator.com/stock/GREEN.ST
Frequently asked questions
Is Green Landscaping Group AB (publ) (GREEN) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of kr 64.59 versus a price of kr 21.30, about +203% upside (undervalued).
What is the fair value of GREEN?
Our model-based fair value for Green Landscaping Group AB (publ) is kr 64.59 (as of Sep 13, 2026), built from audited fundamentals. The current price: kr 21.30.
What is the quality score of GREEN?
Green Landscaping Group AB (publ) has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Green Landscaping Group AB (publ) (GREEN)?
Our model-based price target is the fair value of kr 64.59 (as of Sep 13, 2026) from 24 valuation models. Cautious scenario kr 32.36, optimistic scenario kr 83.96. It is a calculation from audited fundamentals, not an analyst target.
What is the Green Landscaping Group AB (publ) stock forecast for 2026?
Our models put fair value at kr 64.59, about +203% upside versus a price of kr 21.30 (undervalued). Cautious scenario kr 32.36, optimistic scenario kr 83.96. The calculation is refreshed regularly with new filings.
What is the revenue of Green Landscaping Group AB (publ) (GREEN)?
Green Landscaping Group AB (publ) reported trailing-twelve-month revenue of about 6.4B SEK (latest available figure, as of Sep 13, 2026).
Does Green Landscaping Group AB (publ) pay a dividend?
Green Landscaping Group AB (publ) currently shows a dividend yield of about 0.12% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Green Landscaping Group AB (publ) (GREEN)?
For today's price to be fair in a discounted-cash-flow model, Green Landscaping Group AB (publ) would have to grow free cash flow by +2.8 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +24.1 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of GREEN use?
Our models discount Green Landscaping Group AB (publ) at 11.0 %: a base by market capitalisation (micro), damped by beta 0.45, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Green Landscaping Group AB (publ) that is +2.8 % per year a year over ten years, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has Green Landscaping Group AB (publ) (GREEN) delivered so far?
Over the past 5 years revenue at Green Landscaping Group AB (publ) grew +24.1 % a year. The price currently implies +2.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Green Landscaping Group AB (publ) (GREEN) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Green Landscaping Group AB (publ) (+2.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Green Landscaping Group AB (publ) (GREEN)?
The free-cash-flow yield on the price is 17.85 %: that much free cash flow Green Landscaping Group AB (publ) produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Green Landscaping Group AB (publ) (GREEN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Green Landscaping Group AB (publ) it is kr 64.59 per share (as of Sep 13, 2026), against a price of kr 21.30. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Green Landscaping Group AB (publ) stock overvalued or undervalued in 2026?
As of Sep 13, 2026, GREEN trades below its calculated fair value: price kr 21.30, fair value kr 64.59, a gap of about +203% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GREEN?
No. The price is what the market pays today (kr 21.30); the fair value is what the company's own numbers justify (kr 64.59). For Green Landscaping Group AB (publ) the two are kr 43.29 per share apart. That gap is exactly why we show both numbers side by side.
How much is Green Landscaping Group AB (publ) worth?
The market values Green Landscaping Group AB (publ) at about 1.5B SEK (market capitalisation, as of Sep 13, 2026). Per share that is kr 21.30; our models calculate a fair value of kr 64.59 per share.
What do the bullish and bearish scenarios say about GREEN?
Our models span a range for Green Landscaping Group AB (publ): cautious scenario kr 32.36, base kr 64.59, optimistic kr 83.96 per share (as of Sep 13, 2026, price kr 21.30). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GREEN?
Green Landscaping Group AB (publ) trades at a price-to-earnings ratio of 9.6 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 64.59 is built from several models across several years. Other multiples: P/B 0.9, P/S 0.2, EV/EBITDA 4.9.
How solid is the balance sheet of Green Landscaping Group AB (publ) (GREEN)?
Balance-sheet figures for Green Landscaping Group AB (publ) (as of Sep 13, 2026): return on equity 7.6%, debt of 1.13 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is GREEN from its 52-week high?
Green Landscaping Group AB (publ) trades at kr 21.30, about 68% below its 52-week high of kr 67.00 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of kr 64.59 is for.
Which stocks are comparable to Green Landscaping Group AB (publ)?
From the same area (Industrials) we also value Cintas Corporation, RELX PLC, Thomson Reuters Corporation, Copart, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Green Landscaping Group AB (publ) stock attractive at the current price?
The data as of Sep 13, 2026: price kr 21.30, calculated fair value kr 64.59 (+203%), Quality Score 45/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GREEN calculated?
We run Green Landscaping Group AB (publ) through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 64.59, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.6 % above its aggregate fair value. Green Landscaping Group AB (publ) currently trades 203 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Green Landscaping Group AB (publ) (GREEN)?
The closing price on Sep 16, 2026 was kr 21.30. Our model-based fair value is kr 64.59, about +203% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Green Landscaping Group AB (publ) right now?
The price is below even our cautious bear case (kr 32.36). The market is more pessimistic than our downside scenario. Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (kr 32.36 to kr 83.96) leaves room in how you read the outcome.
Key figures of Green Landscaping Group AB (publ)
How large is the market capitalisation of Green Landscaping Group AB (publ) (GREEN)?
The market capitalisation of Green Landscaping Group AB (publ) is 1.5B SEK (≈ $153M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Green Landscaping Group AB (publ) (GREEN)?
The price-to-sales ratio of Green Landscaping Group AB (publ) is 0.20 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Green Landscaping Group AB (publ) (GREEN)?
Earnings per share at Green Landscaping Group AB (publ) are kr 2.23 (price ÷ EPS = P/E 9.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Green Landscaping Group AB (publ) (GREEN)?
The dividend yield of Green Landscaping Group AB (publ) is 0.1% (payout 1.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Green Landscaping Group AB (publ) (GREEN)?
The net margin of Green Landscaping Group AB (publ) is 2.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Green Landscaping Group AB (publ) (GREEN)?
The return on equity (ROE) of Green Landscaping Group AB (publ) is 7.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Green Landscaping Group AB (publ) (GREEN)?
On an EBIT basis the return on assets of Green Landscaping Group AB (publ) is 5.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Green Landscaping Group AB (publ) (GREEN)?
The operating margin of Green Landscaping Group AB (publ) is 0.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Green Landscaping Group AB (publ) (GREEN)?
Revenue at Green Landscaping Group AB (publ) is growing +13.6% versus a year earlier (3y avg +9.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Green Landscaping Group AB (publ) (GREEN)?
Earnings per share at Green Landscaping Group AB (publ) are growing −18.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Green Landscaping Group AB (publ) (GREEN) carry?
The net debt of Green Landscaping Group AB (publ) is 2.5B SEK (fiscal year 2025, ≈ 11.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Green Landscaping Group AB (publ) in the live analysis
One click puts Green Landscaping Group AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
