Fair Value Calculator Fair Value Calculator
EN DE

GRF-P Fair Value & Analysis

Other · ES · Market cap €7.8B

GP GRF-P GRF-P · MC
Price€6.67
Fair Value€3.78
Upside-43.3%
Quality49/100
Watch GRF-P for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range €3.58 – €7.14 📤 Share as image

Fair value as of: Jul 1, 2026

From 24 valuation models · updated 21 days ago

Fair value updated Jul 1, 2026, revised from €3.06 to €3.78 (+23.5%) since Jun 24, 2026. Share price +0.5% over the past month.

Price vs Fair Value (12 months)

€9.57 €6.18 Fair Value €3.78 Jul 2025 Jul 2026

12‑month range €6.18 – €9.57 · fair‑value band €3.58 – €7.14 · the €6.67 price screens above the €3.78 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

GRF-P (GRF-P) currently trades at €6.67, while our model-based Fair Value estimate is €3.78, implying the stock looks roughly 43.3% overvalued today. We read business quality at 49/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Net debt stands at €7.7B. Fundamentals as of Jul 1, 2026

Our scenario range runs from €3.58 (bear case) to €7.14 (bull case); at €6.67, the current price sits within that range. The share trades about 30% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Other peers we cover trades at -16% fair-value upside, at -43%, GRF-P screens richer than that median.

Key figures & financial health

Free cash flow €624M FY2025
Dividend yield 1.7%
Net debt €7.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

GRF-P reported revenue of €7.5B in FY2025 versus €4.9B in FY2021, a compound +11.1%/yr. Reported net income was €402M in FY2025, compounding +20.8%/yr from FY2021.

Revenue +11.1%/yr
FY21 €4.9B
FY22 €6.1B
FY23 €6.6B
FY24 €7.2B
FY25 €7.5B
Net income +20.8%/yr
FY21 €189M
FY22 €208M
FY23 €42.0M
FY24 €157M
FY25 €402M

Is GRF-P fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "GRF-P Fair Value". https://www.fairvalue-calculator.com/stock/GRF-P

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%
540777 540777 ₹567.55 ₹142.69 -75%
Lupin Limited 500257 ₹2,476 ₹2,372 -4%
540719 540719 ₹1,788 ₹850.02 -52%
524804 524804 ₹1,620 ₹1,368 -16%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is GRF-P undervalued?
As of Jul 1, 2026, our model estimates a fair value of €3.78 versus a price of €6.67, about −43% (overvalued). Model-based estimate, not financial advice.
What is the fair value of GRF-P?
Our model-based fair value for GRF-P is €3.78 (as of Jul 1, 2026), built from audited fundamentals. The current price is €6.67.
What is the quality score of GRF-P?
GRF-P has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of GRF-P?
The net profit margin of GRF-P is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does GRF-P pay a dividend?
GRF-P currently shows a dividend yield of about 1.67% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full GRF-P analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.