GSTL (GSTL) Fair Value & Analysis

IN · Market cap ₹841M

G GSTL GSTL · BSE

Price₹24.48

Fair Value₹14.11

Upside-42.4%

Quality57/100

Watch GSTL for free — get notified when fair value or trend changes. Watch for free

Evidence: High Range ₹12.39 – ₹17.64

Fair value as of: Jul 5, 2026

From 25 valuation models · updated today

Share price +7.5% over the past month.

Price vs Fair Value (12 months)

12‑month range ₹14.83 – ₹33.39 · fair‑value band ₹12.39 – ₹17.64 · the ₹24.48 price screens above the ₹14.11 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

GSTL (GSTL) currently trades at ₹24.48, while our model-based Fair Value estimate is ₹14.11 — implying the stock looks roughly 42.4% overvalued today. We read business quality at 57/100 (solid quality). Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, GSTL generated revenue of ₹515M at a net margin of 5.5%. Revenue grew 83.3% year over year. It earns a return on equity of 5.1%. Net debt stands at ₹31.4M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹12.39 (bear case) to ₹17.64 (bull case); at ₹24.48, the current price sits above that range. The share trades about 27% below its 52-week high and 79% above its 52-week low, currently above its 200-day average.

Key figures & financial health

Revenue (TTM) ₹515M

Revenue growth (YoY) +83.3%

Net margin 5.5%

Return on equity 5.1%

Free cash flow ₹71.4M FY2026

P/E ratio 9.8

More key figures

Operating margin 4.3%

EPS (TTM) ₹2.49

EPS growth (YoY) -45.0%

Net debt ₹31.4M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GSTL reported revenue of ₹515M in FY2026 versus ₹91.1M in FY2022, a compound +54.2%/yr. Reported net income was ₹28.5M in FY2026, compounding +349.3%/yr from FY2022.

Revenue +54.2%/yr

FY22 ₹91.1M

FY23 ₹193M

FY24 ₹290M

FY25 ₹430M

FY26 ₹515M

Net income +349.3%/yr

FY22 ₹70.0K

FY23 ₹5.2M

FY24 −₹35.3M

FY25 −₹20.0M

FY26 ₹28.5M

Is GSTL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

📤 Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

GSTL · Fair Value
₹14.11 −42%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/GSTL" target="_blank" rel="noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">GSTL · Fair Value</span><br><b style="font-size:20px">₹14.11</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−42%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "GSTL Fair Value". https://www.fairvalue-calculator.com/stock/GSTL

Explore undervalued stocks

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is GSTL (GSTL) undervalued?

As of Jul 5, 2026, our model estimates a fair value of ₹14.11 versus a price of ₹24.48 — about −42% (overvalued). Model-based estimate, not financial advice.

What is the fair value of GSTL?

Our model-based fair value for GSTL is ₹14.11 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹24.48.

What is the quality score of GSTL?

GSTL has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of GSTL (GSTL)?

GSTL reported trailing-twelve-month revenue of about ₹515M (latest available figure, as of Jul 5, 2026).

What is the net profit margin of GSTL?

The net profit margin of GSTL is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.