EN DE

Greenway Greenhouse Cannabis Corporation (GWAYF) Fair Value & Analysis

Healthcare · US · Market cap $13.4M

GG Greenway Greenhouse Cannabis Corporation logo Greenway Greenhouse Cannabis Corporation GWAYF · US
Price$0.0665
Fair Value$0.0480
Upside-27.8%
Quality62/100
Watch Greenway Greenhouse Cannabis Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.3% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/12)
Narrow moat 16/100
Evidence: Medium Range $0.0321 – $0.0640 Share as image

Fair value as of: Jul 29, 2026

From 10 valuation models · updated 12 days ago

Fair value updated Jul 29, 2026, revised from $0.0400 to $0.0480 (+20.0%) since Jun 26, 2026. Share price −75.4% over the past month.

A solid business, but screening 28% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.0640). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($0.0321 to $0.0640) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$0.3562 $0.0628 Fair Value $0.0480 Jan 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

43‑month range $0.0628 – $0.3562 · fair‑value band $0.0321 – $0.0640 · the $0.0665 price screens above the $0.0480 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Greenway Greenhouse Cannabis Corporation (GWAYF) currently trades at $0.0665, while our model-based Fair Value estimate is $0.0480, implying the stock looks roughly 27.8% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Greenway Greenhouse Cannabis Corporation generated revenue of $9.1M at a net margin of -2.3%. Revenue grew 40.1% year over year. It earns a return on equity of -2.2%. Net debt stands at $4.4M. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0321 (bear case) to $0.0640 (bull case); at $0.0665, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 78% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -28%, GWAYF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.1400 $0.2200 $0.3500 80
Rev-Margin DCF $0.1400 $0.2500 $0.4700 74
EV/EBITDA $0.0800 $0.1100 $0.1400 54
All 10 models by family
DCF Models
FCF DCF $0.1500 $0.2100 $0.3700 38
5Y Revenue Exit $0.1300 $0.2200 $0.4000 39
5Y EBITDA Exit $0.1100 $0.1700 $0.2900 41
10Y Revenue Exit $0.1300 $0.2700 $0.3500 36
10Y EBITDA Exit $0.1200 $0.2200 $0.3900 37
Multiples
EV/EBITDA $0.0800 $0.1100 $0.1400 54
EV/Revenue $0.1100 $0.1600 $0.2100 43
Asset-Based
NCAV (Graham) $0.0400 $0.0500 $0.0800 50
Growth DCF
Growth DCF $0.1400 $0.2200 $0.3500 80
Rev-Margin DCF $0.1400 $0.2500 $0.4700 74

Widest divergence: DCF Models ($0.2200) versus Asset-Based ($0.0500). Highest evidence: Growth DCF (80).

Notify me when GWAYF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $9.1M
Revenue growth (YoY) +40.1%
Net margin -2.3%
Return on equity -2.2%
Free cash flow $1.6M FY2025
Operating margin 3.7%
More key figures
Net debt $4.4M FY2025

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 59 · Market factors (momentum, volatility) 18

Profitability 4
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 1
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Greenway Greenhouse Cannabis Corporation engages in the cultivation, processing, sale, bulk package, and wholesale of dry bud cannabis. The company was incorporated in 2018 and is headquartered in Kingsville, Canada. Greenway Greenhouse Cannabis Corporation is a subsidiary of Sunrite Greenhouses Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Greenway Greenhouse Cannabis Corporation reported revenue of $8.9M in FY2025 versus $1.2M in FY2021, a compound +66.8%/yr. Reported net income was −$2.1M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$8.9M
Latest YoY
+71.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+65.2%
Revenue +66.8%/yr
FY21 $1.2M
FY22 $2.0M
FY23 $5.6M
FY24 $5.2M
FY25 $8.9M
Net income
FY21 −$1.2M
FY22 −$2.9M
FY23 −$2.6M
FY24 −$4.7M
FY25 −$2.1M

GWAYF screens 28% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Greenway Greenhouse Cannabis Corporation Fair Value". https://www.fairvalue-calculator.com/stock/GWAYF

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −25% · Below median
Return on assets 2% · Below median
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth 40% · Top 25%
Debt / equity 0.26× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/B 1.33× · Cheaper than median
P/S (TTM) 1.47× · Cheaper than median
P/FCF 8.3× · Pricier than median
EV/EBITDA 7.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 100 · sector 20
PAST 0 · sector 24
HEALTH 87 · sector 97
DIVIDEND 0 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Greenway Greenhouse Cannabis Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Greenway Greenhouse Cannabis Corporation (GWAYF) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.0480 versus a price of $0.0665, about −28% (overvalued).
What is the fair value of GWAYF?
Our model-based fair value for Greenway Greenhouse Cannabis Corporation is $0.0480 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.0665.
What is the quality score of GWAYF?
Greenway Greenhouse Cannabis Corporation has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Greenway Greenhouse Cannabis Corporation (GWAYF)?
Greenway Greenhouse Cannabis Corporation reported trailing-twelve-month revenue of about $9.1M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of GWAYF?
The net profit margin of Greenway Greenhouse Cannabis Corporation is about -2.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Greenway Greenhouse Cannabis Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.