Fairvalue-Calculator Fairvalue-Calculator
EN DE

Hoang Anh Gia Lai Joint Stock Company (HAG) Fair Value & Analysis

Real Estate · VN · Market cap 19.2T VND

HA Hoang Anh Gia Lai Joint Stock Company HAG · VN
Price15,000 VND
Fair Value29,425 VND
Upside+96.2%
Quality90/100
Evidence: Medium Range 15,532 VND – 46,051 VND

Fair value as of: Jun 25, 2026

From 15 valuation models · updated 4 days ago

Share price −2.3% over the past month.

Price vs Fair Value (12 months)

18,913 VND 12,943 VND Fair Value 29,425 VND Jun 2025 Jun 2026

12‑month range 12,943 VND – 18,913 VND · fair‑value band 15,532 VND – 46,051 VND · the 15,000 VND price screens below the 29,425 VND fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hoang Anh Gia Lai Joint Stock Company (HAG) currently trades at 15,000 VND, while our model-based Fair Value estimate is 29,425 VND — implying the stock looks roughly 96.2% undervalued today. We read business quality at 90/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Hoang Anh Gia Lai Joint Stock Company generated revenue of 7.8T VND at a net margin of 37.1%. Revenue grew 29.3% year over year. It earns a return on equity of 23.8%. Net debt stands at 7.2T VND. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 7.8T VND
Revenue growth (YoY) +29.3%
Net margin 37.1%
Return on equity 23.8%
Free cash flow −633B VND FY2025
P/E ratio 6.0
More key figures
Operating margin 27.9%
EPS (TTM) 2,529 VND
EPS growth (YoY) +230%
Net debt 7.2T VND FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Hoang Anh Gia Lai Joint Stock Company, together with its subsidiaries, engages in the agriculture business in Vietnam, Laos, Cambodia, and internationally. It operates through Production, Trading and Services, Construction, and Agriculture segments. The company is involved in the planting and trading of fruits and other plants; breeding and trading of pigs; production and trading of fertilizers, pipes, and other tools and supplies; asset management and trading of goods; and construction of cowsheds. It also offers bananas, durian, and banana-fed pigs. In addition, the company engages in investment management; trading of machinery and tools for cultivation and livestock; agricultural services; generation and trading of seeds; operations in sport and entertainment; and real estate management and property activities. Hoang Anh Gia Lai Joint Stock Company was founded in 1993 and is headquartered in Pleiku, Vietnam.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hoang Anh Gia Lai Joint Stock Company reported revenue of 7.4T VND in FY2025 versus 2.1T VND in FY2021, a compound +37.2%/yr. Reported net income was 2.1T VND in FY2025, compounding +79.8%/yr from FY2021.

Revenue +37.2%/yr
FY21 2.1T VND
FY22 5.1T VND
FY23 6.4T VND
FY24 5.8T VND
FY25 7.4T VND
Net income +79.8%/yr
FY21 203B VND
FY22 1.1T VND
FY23 1.7T VND
FY24 1.0T VND
FY25 2.1T VND

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Mitsubishi Estate Co MITEY $25.55 $35.90 +41%
Mitsui Fudosan Co MTSFF $9.20 $13.56 +47%
Henderson Land Development Company HLDVF $3.70 $2.53 -32%
Swiss Prime Site AG SPSN CHF 129.50 CHF 40.79 -69%
Central Pattana Public Company CPN 64.00 THB 84.32 THB +32%
SM Prime Holdings SPHXF $0.2801 $0.6700 +139%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hoang Anh Gia Lai Joint Stock Company (HAG) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 29,425 VND versus a price of 15,000 VND — about +96% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HAG?
Our 21-model fair value for Hoang Anh Gia Lai Joint Stock Company is 29,425 VND (as of Jun 25, 2026), built from audited fundamentals. The current price is 15,000 VND.
What is the quality score of HAG?
Hoang Anh Gia Lai Joint Stock Company has a Quality Score of 90/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hoang Anh Gia Lai Joint Stock Company (HAG)?
Hoang Anh Gia Lai Joint Stock Company reported trailing-twelve-month revenue of about 7.8T VND (latest available figure, as of Jun 25, 2026).
What is the net profit margin of HAG?
The net profit margin of Hoang Anh Gia Lai Joint Stock Company is about 37.1%, meaning it keeps roughly 37.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.