EN DE

Hapvida Participações e Investimentos S.A (HAPVY) Fair Value & Analysis

Financial Services · US · Market cap $4.8B

HP Hapvida Participações e Investimentos S.A logo Hapvida Participações e Investimentos S.A HAPVY · US
Price$10.01
Fair Value$9.20
Upside-8.1%
Quality59/100
Watch Hapvida Participações e Investimentos S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.4% net margin
Low debt · generates free cash flow
Trails peers (4/12)
Narrow moat 27/100
Evidence: High Range $4.13 – $15.90 Share as image

Fair value as of: Jul 26, 2026

From 3 valuation models · updated 15 days ago

Fair value updated Jul 26, 2026, revised from $9.04 to $9.20 (+1.8%) since Jun 26, 2026.

A solid business, currently priced close to our fair value.

What matters now

  • The model range is unusually wide ($4.13 to $15.90). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (21 months)

$10.01 $10.01 Fair Value $9.20 Oct 2024 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

21‑month range $10.01 – $10.01 · fair‑value band $4.13 – $15.90 · the $10.01 price screens above the $9.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hapvida Participações e Investimentos S.A (HAPVY) currently trades at $10.01, while our model-based Fair Value estimate is $9.20, implying the stock looks roughly 8.1% fairly valued today. The Quality Score stands at 59/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hapvida Participações e Investimentos S.A generated revenue of $31.8B at a net margin of -1.4%. Revenue grew 3.5% year over year. It earns a return on equity of -0.9%. Net debt stands at $12.0B. Fundamentals as of Jul 26, 2026

Our scenario range runs from $4.13 (bear case) to $15.90 (bull case); at $10.01, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 1% fair-value upside, at -8%, HAPVY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $18.80 $37.47 $56.74 70
DDM Multi-Stage $18.80 $32.38 $39.55 61
NCAV (Graham) $50.78 $68.04 $101.56 50
All 3 models by family
Dividend Discount
Gordon GGM $18.80 $37.47 $56.74 70
DDM Multi-Stage $18.80 $32.38 $39.55 61
Asset-Based
NCAV (Graham) $50.78 $68.04 $101.56 50

Widest divergence: Asset-Based ($68.04) versus Dividend Discount ($32.38). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $31.8B
Revenue growth (YoY) +3.5%
Net margin -1.4%
Return on equity -0.9%
Free cash flow $2.1B FY2025
Operating margin 6.6%
More key figures
EPS (TTM) $-0.1700
EPS growth (YoY) -34.1%
Net debt $12.0B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 56

Profitability 16
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hapvida Participações e Investimentos S.A., together with its subsidiaries, operates in the healthcare sector in Brazil. It sells health insurance plans through its own clinical, outpatient, and hospital networks, as well as dental plans through an accredited network. Hapvida Participações e Investimentos S.A.

Full company description

Hapvida Participações e Investimentos S.A., together with its subsidiaries, operates in the healthcare sector in Brazil. It sells health insurance plans through its own clinical, outpatient, and hospital networks, as well as dental plans through an accredited network. Hapvida Participações e Investimentos S.A. was founded in 1979 and is headquartered in Fortaleza, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hapvida Participações e Investimentos S.A reported revenue of $31.6B in FY2025 versus $9.9B in FY2021, a compound +33.7%/yr. Reported net income was −$142M in FY2025.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$31.6B
Latest YoY
+9.2%
Avg. growth/yr (3Y)
+10.0%
Revenue +33.7%/yr
FY21 $9.9B
FY22 $23.7B
FY23 $27.9B
FY24 $28.9B
FY25 $31.6B
Net income
FY21 $498M
FY22 −$777M
FY23 −$615M
FY24 −$649M
FY25 −$142M

Watch HAPVY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hapvida Participações e Investimentos S.A Fair Value". https://www.fairvalue-calculator.com/stock/HAPVY

Peer Group

Insurance - Life · 95 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −8% · Below median
Return on assets 1% · Below median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 7% · Below median
Revenue growth 4% · Below median
Debt / equity 0.25× · Lower than median

Valuation Multiples vs Insurance - Life median · lower = cheaper

P/B 0.10× · Cheaper than 75% of peers
P/S (TTM) 0.15× · Cheaper than 75% of peers
P/FCF 2.3× · Pricier than median
EV/EBITDA 6.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 23 · sector 32
FUTURE 18 · sector 44
PAST 0 · sector 43
HEALTH 88 · sector 86
DIVIDEND 0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Life stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
China Life Insurance Company 601628 ¥38.72 ¥70.87 +83%
Ping An Insurance (Group) Company 601318 ¥49.60 ¥96.76 +95%
AIA Group 1299 HK$75.55 HK$7.88 -90%
Manulife Financial Corporation MFC C$58.52 C$45.13 -23%
Great-West Lifeco Inc GWO C$92.34 C$59.64 -35%
Life Insurance Corporation LICI ₹438.30 ₹590.43 +35%
Fubon Financial Holding 2881 124.50 TWD 115.05 TWD -8%
Cathay Financial Holding 2882 94.00 TWD 94.95 TWD +1%
Samsung Life Insurance Co 032830 337,500 KRW 166,710 KRW -51%
China Pacific Insurance (Group) Co 601601 ¥29.75 ¥59.50 +100%

Compare Hapvida Participações e Investimentos S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hapvida Participações e Investimentos S.A (HAPVY) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $9.20 versus a price of $10.01, about −8% (fairly valued).
What is the fair value of HAPVY?
Our model-based fair value for Hapvida Participações e Investimentos S.A is $9.20 (as of Jul 26, 2026), built from audited fundamentals. The current price is $10.01.
What is the quality score of HAPVY?
Hapvida Participações e Investimentos S.A has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hapvida Participações e Investimentos S.A (HAPVY)?
Hapvida Participações e Investimentos S.A reported trailing-twelve-month revenue of about $31.8B (latest available figure, as of Jul 26, 2026).
What is the net profit margin of HAPVY?
The net profit margin of Hapvida Participações e Investimentos S.A is about -1.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hapvida Participações e Investimentos S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.