EN DE

Highlands Bankshares, Inc (HBSI) Fair Value & Analysis

Financial Services · US · Market cap $59.0M

HB Highlands Bankshares, Inc logo Highlands Bankshares, Inc HBSI · US
Price$48.00
Fair Value$58.18
Upside+21.2%
Quality58/100
Watch Highlands Bankshares, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.4% net margin
Low debt · generates free cash flow
3.75% dividend yield
Mixed vs. peers (7/14)
Moderate moat 59/100
Evidence: High Range $43.64 – $72.73 Share as image

Fair value as of: Jul 26, 2026

From 6 valuation models · updated 15 days ago

Share price +6.7% over the past month.

A solid business, screening 21% undervalued on our models.

What matters now

  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$52.00 $14.43 Fair Value $58.18 Jul 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $14.43 – $52.00 · fair‑value band $43.64 – $72.73 · the $48.00 price screens below the $58.18 fair value. Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Highlands Bankshares, Inc (HBSI) currently trades at $48.00, while our model-based Fair Value estimate is $58.18, implying the stock looks roughly 21.2% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Highlands Bankshares, Inc generated revenue of $23.8M at a net margin of 20.4%. Revenue grew 16.6% year over year. It earns a return on equity of 8.3%. Net debt stands at $3.8M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $43.64 (bear case) to $72.73 (bull case); at $48.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 21%, HBSI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $39.26 $41.04 $42.45 76
Gordon GGM $12.59 $17.83 $22.39 70
P/E Multiple $43.64 $58.18 $72.73 63
All 6 models by family
Dividend Discount
Gordon GGM $12.59 $17.83 $22.39 70
DDM Multi-Stage $12.59 $16.77 $20.56 61
Multiples
P/E Multiple $43.64 $58.18 $72.73 63
P/B Multiple $53.83 $71.78 $89.72 55
Asset-Based
NCAV (Graham) $25.63 $34.35 $51.27 50
Economic Profit
Residual Income $39.26 $41.04 $42.45 76

Widest divergence: Multiples ($58.18) versus Dividend Discount ($16.77). Highest evidence: Residual Income (76).

Notify me when HBSI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $23.8M
Revenue growth (YoY) +16.6%
Net margin 20.4%
Return on equity 8.3%
Free cash flow $4.1M FY2025
P/E ratio 12.0
More key figures
Operating margin 30.2%
EPS (TTM) $3.71
Dividend yield 3.8%
EPS growth (YoY) +36.4%
Net debt $3.8M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 45 · Market factors (momentum, volatility) 79

Profitability 28
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Highlands Bankshares, Inc. operates as the bank holding company for The Grant County Bank and Capon Valley Bank that provides various banking products and services for individuals and businesses.

Full company description

Highlands Bankshares, Inc. operates as the bank holding company for The Grant County Bank and Capon Valley Bank that provides various banking products and services for individuals and businesses. The company accepts checking, saving, club accounts, money market, plateau premium investment checking, and individual retirement accounts; and insured cash sweep and CDARS, as well as certificates of deposit. It also offers personal and business loans, such as home mortgage and equity, land and lot, mobile home, auto, personal and business term, agriculture, equipment, and commercial real estate loans, as well as business lines of credit. In addition, the company provides investment checking, debit and credit cards, kasasa protect, automatic teller machines, business online banking and bill-pay, mobile and telephone banking, direct deposits, merchant cards, remote deposit capture, bank-by-mail, certified and cashier's checks, foreign currency exchange, GCB card secure, notify alerts, credit monitoring, safe deposit box, and money wire transfer services. Further, it offers sells life and accident coverage insurance products. The company operates through a network of branches in Grant, Hardy, Hampshire, Mineral, Pendleton, Randolph, and Tucker counties in West Virginia, including the towns of Petersburg, Keyser, Moorefield, Davis, and Wardensville, as well as the county of Frederick and the town of Stephens City. Highlands Bankshares, Inc. was incorporated in 1984 and is based in Petersburg, West Virginia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Highlands Bankshares, Inc reported revenue of $37.3M in FY2025 versus $21.8M in FY2021, a compound +14.4%/yr. Reported net income was $5.9M in FY2025, compounding +4.6%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$37.3M
Latest YoY
+11.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Avg. growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Revenue +14.4%/yr
FY21 $21.8M
FY22 $22.1M
FY23 $20.7M
FY24 $33.4M
FY25 $37.3M
Net income +4.6%/yr
FY21 $4.9M
FY22 $4.4M
FY23 $3.6M
FY24 $4.9M
FY25 $5.9M
Character of growth · EPS growth decomposed (2014-2025) +3.7 % p.a.
Revenue per share +4.8 pp

of which total revenue +4.7 pp · buybacks/dilution +0.1 pp

EBIT margin +0.5 pp
Tax rate +1.5 pp
Residual (interest, one-offs) −3.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch HBSI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Highlands Bankshares, Inc Fair Value". https://www.fairvalue-calculator.com/stock/HBSI

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +21% · Above median
Return on equity (TTM) 8% · Below median
Return on assets 1% · Below median
Net margin (TTM) 20% · Below median
Operating margin (TTM) 30% · Below median
Revenue growth 17% · Above median
Dividend yield (TTM) 3.8% · Above median
Debt / equity 0.16× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 12.0× · Pricier than median
P/B 0.87× · Cheaper than median
P/S (TTM) 2.48× · Cheaper than median
P/FCF 14.4× · Pricier than 75% of peers
EV/EBITDA 7.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 · sector 39
FUTURE 83 · sector 44
PAST 33 · sector 41
HEALTH 92 · sector 85
DIVIDEND 75 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Highlands Bankshares, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Highlands Bankshares, Inc (HBSI) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $58.18 versus a price of $48.00, about +21% (undervalued).
What is the fair value of HBSI?
Our model-based fair value for Highlands Bankshares, Inc is $58.18 (as of Jul 26, 2026), built from audited fundamentals. The current price is $48.00.
What is the quality score of HBSI?
Highlands Bankshares, Inc has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Highlands Bankshares, Inc (HBSI)?
Highlands Bankshares, Inc reported trailing-twelve-month revenue of about $23.8M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of HBSI?
The net profit margin of Highlands Bankshares, Inc is about 20.4%, meaning it keeps roughly 20.4% of revenue as net income. Based on the latest reported figures.
Does Highlands Bankshares, Inc pay a dividend?
Highlands Bankshares, Inc currently shows a dividend yield of about 3.75% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Highlands Bankshares, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.