EN DE

HealthWarehouse.com, Inc (HEWA) Fair Value & Analysis

Healthcare · US · Market cap $8.5M

HC HealthWarehouse.com, Inc logo HealthWarehouse.com, Inc HEWA · US
Price$0.1200
Fair Value$0.1000
Upside-16.7%
Quality55/100
Watch HealthWarehouse.com, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.7% net margin
Negative equity (buybacks among others) · generates free cash flow
Trails peers (3/11)
Narrow moat 10/100
Evidence: High Range $0.0800 – $0.1300 Share as image

Fair value as of: Jul 29, 2026

From 21 valuation models · updated 12 days ago

A solid business, but screening 17% overvalued on our models.

What matters now

  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from $0.0800 (bear) to $0.1300 (bull), base $0.1000. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 55/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.2700 $0.0700 Fair Value $0.1000 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 29, 2026.

How to read this chart

60‑month range $0.0700 – $0.2700 · fair‑value band $0.0800 – $0.1300 · the $0.1200 price screens above the $0.1000 fair value. Dashed = 300-day average. As of Jul 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HealthWarehouse.com, Inc (HEWA) currently trades at $0.1200, while our model-based Fair Value estimate is $0.1000, implying the stock looks roughly 16.7% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, HealthWarehouse.com, Inc generated revenue of $40.3M at a net margin of -0.7%. Revenue declined 57.8% year over year. Net debt stands at $1.1M. Fundamentals as of Jul 29, 2026

Our scenario range runs from $0.0800 (bear case) to $0.1300 (bull case); at $0.1200, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -14% fair-value upside, at -17%, HEWA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.1900 $0.3300 $0.5400 80
Rev-Margin DCF $0.1200 $0.1900 $0.3000 74
ROIC Compounder $0.0500 $0.0500 $0.0600 72
All 21 models by family
DCF Models
FCF DCF $0.2000 $0.3100 $0.5700 38
Owner Earnings $0.1300 $0.2500 $0.4400 31
5Y Revenue Exit $0.1200 $0.1900 $0.2900 39
5Y EBITDA Exit $0.1600 $0.2900 $0.4700 41
5Y P/E Exit $0.1200 $0.2000 $0.2900 38
10Y Revenue Exit $0.1500 $0.2300 $0.3300 36
10Y EBITDA Exit $0.1800 $0.3000 $0.5000 37
10Y P/E Exit $0.1500 $0.2300 $0.3600 35
Earnings-Based
Graham-Dodd $0.0300 $0.2100 $0.2900 54
Lynch FV $0.0600 $0.0900 $0.1100 50
PEG = 1.0 $0.0600 $0.0900 $0.1100 46
EPV $0.0500 $0.0500 $0.0600 59
Multiples
P/E Multiple $0.0800 $0.1000 $0.1300 63
P/S Multiple $0.0600 $0.0800 $0.1000 58
EV/EBIT $0.1000 $0.1300 $0.1700 53
EV/EBITDA $0.1500 $0.2000 $0.2500 54
EV/Revenue $0.0700 $0.1000 $0.1200 43
Growth DCF
Growth DCF $0.1900 $0.3300 $0.5400 80
Rev-Margin DCF $0.1200 $0.1900 $0.3000 74
Economic Profit
ROIC Compounder $0.0500 $0.0500 $0.0600 72
Growth Earnings
Growth-Adj P/E $0.0900 $0.1200 $0.1600 68

Widest divergence: DCF Models ($0.2300) versus Economic Profit ($0.0500). Highest evidence: Growth DCF (80).

Notify me when HEWA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $40.3M
Revenue growth (YoY) -57.8%
Net margin -0.7%
Free cash flow $1.1M FY2025
Operating margin -4.9%
EPS (TTM) $-0.0100
More key figures
Net debt $1.1M FY2024

Figures from reported company fundamentals · as of Jul 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 59 · Market factors (momentum, volatility) 50

Profitability 64
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HealthWarehouse.com, Inc. operates an online and mail order pharmacy. It offers pharmacy supplies; diabetic supplies that include test strips, glucose meters, insulin syringes, and pen needles; over-the-counter products, such as products for allergy and sinus, diet and nutrition, digestive health, hair care, pain and fever, and personal care; home medical …

Full company description

HealthWarehouse.com, Inc. operates an online and mail order pharmacy. It offers pharmacy supplies; diabetic supplies that include test strips, glucose meters, insulin syringes, and pen needles; over-the-counter products, such as products for allergy and sinus, diet and nutrition, digestive health, hair care, pain and fever, and personal care; home medical products; and pet supplies, which include flea and tick products, drugs for pets, and interceptors. The company sells prescription medications and OTC products to individual consumers over the Internet. HealthWarehouse.com, Inc. was founded in 2007 and is headquartered in Florence, Kentucky.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HealthWarehouse.com, Inc reported revenue of $49.0M in FY2025 versus $16.1M in FY2021, a compound +32.0%/yr. Reported net income was $265K in FY2025.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$49.0M
Latest YoY
+45.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.3%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.4%
Revenue +32.0%/yr
FY21 $16.1M
FY22 $18.1M
FY23 $20.3M
FY24 $33.6M
FY25 $49.0M
Net income
FY21 −$573K
FY22 −$952K
FY23 −$1.8M
FY24 −$333K
FY25 $265K

HEWA screens 17% overvalued. Compare with JD Health International Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HealthWarehouse.com, Inc Fair Value". https://www.fairvalue-calculator.com/stock/HEWA

Peer Group

Pharmaceutical Retailers · 61 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −17% · Below median
Return on assets 0% · Below median
Net margin (TTM) -1% · Below median
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -58% · Bottom 25%

Valuation Multiples vs Pharmaceutical Retailers median · lower = cheaper

P/S (TTM) 0.21× · Cheaper than median
P/FCF 8.0× · Pricier than 75% of peers
EV/EBITDA 9.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 19
FUTURE 0 · sector 19
PAST 0 · sector 19
HEALTH 100 · sector 97
DIVIDEND 0 · sector 66

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Pharmaceutical Retailers stocks, each showing price versus our Fair Value estimate (as of Jul 29, 2026).

Stock Price Fair Value vs Fair Value
JD Health International Inc 6618 HK$39.20 HK$33.28 -15%
Raia Drogasil S.A RADL3 R$18.20 R$15.58 -14%
Yifeng Pharmacy Chain Co 603939 ¥20.24 ¥29.07 +44%
DaShenLin Pharmaceutical Group 603233 ¥17.81 ¥23.86 +34%
Corporativo Fragua, S.A. FRAGUAB 463.00 MXN 821.18 MXN +77%
LBX Pharmacy Chain Joint Stock Company 603883 ¥11.51 ¥10.57 -8%
MedPlus Health Services Limited MEDPLUS ₹690.20 ₹379.25 -45%
Yixintang Pharmaceutical Group 002727 ¥11.46 ¥9.45 -18%
Anhui Huaren Health Pharmaceutical Co 301408 ¥14.40 ¥10.05 -30%
Apotea AB APOTEA kr 74.75 kr 43.95 -41%

Compare HealthWarehouse.com, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HealthWarehouse.com, Inc (HEWA) overvalued or undervalued?
As of Jul 29, 2026, our model estimates a fair value of $0.1000 versus a price of $0.1200, about −17% (overvalued).
What is the fair value of HEWA?
Our model-based fair value for HealthWarehouse.com, Inc is $0.1000 (as of Jul 29, 2026), built from audited fundamentals. The current price is $0.1200.
What is the quality score of HEWA?
HealthWarehouse.com, Inc has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HealthWarehouse.com, Inc (HEWA)?
HealthWarehouse.com, Inc reported trailing-twelve-month revenue of about $40.3M (latest available figure, as of Jul 29, 2026).
What is the net profit margin of HEWA?
The net profit margin of HealthWarehouse.com, Inc is about -0.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HealthWarehouse.com, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.