EN DE

H.G. Infra Engineering Limited (HGINFRA) Fair Value & Analysis

Industrials · IN · Market cap ₹36.9B

HG H.G. Infra Engineering Limited HGINFRA · NSE
Price₹514.50
Fair Value₹1,065
Upside+106.9%
Quality25/100
Watch H.G. Infra Engineering Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.3% net margin
Moderate debt · negative free cash flow
0.35% dividend yield
Ranks above peers (9/13)
Narrow moat 44/100
Evidence: High Range ₹797.81 – ₹1,331 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 4 days ago

Share price −6.4% over the past month.

Below-average quality, screening 107% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (25/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹797.81). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,818 ₹269.74 Fair Value ₹1,065 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹269.74 – ₹1,818 · fair‑value band ₹797.81 – ₹1,331 · the ₹514.50 price screens below the ₹1,065 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

H.G. Infra Engineering Limited (HGINFRA) currently trades at ₹514.50, while our model-based Fair Value estimate is ₹1,065, implying the stock looks roughly 106.9% undervalued today. The Quality Score stands at 25/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, H.G. Infra Engineering Limited generated revenue of ₹52.3B at a net margin of 6.3%. Revenue grew 4.8% year over year. It earns a return on equity of 10.6%. Net debt stands at ₹47.8B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹797.81 (bear case) to ₹1,331 (bull case); at ₹514.50, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at 107%, HGINFRA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹439.74 ₹491.91 ₹901.50 76
ROIC Compounder ₹781.92 ₹1,320 ₹1,767 72
Gordon GGM ₹18.36 ₹38.18 ₹60.57 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹344.71 ₹2,353 ₹3,300 54
Lynch FV ₹691.60 ₹988.00 ₹1,284 50
PEG = 1.0 ₹691.60 ₹988.00 ₹1,284 46
EPV ₹654.10 ₹832.07 ₹987.79 59
Dividend Discount
Gordon GGM ₹18.36 ₹38.18 ₹60.57 70
DDM Multi-Stage ₹18.36 ₹32.20 ₹40.07 61
Multiples
P/E Multiple ₹798.41 ₹1,065 ₹1,331 63
P/S Multiple ₹646.33 ₹861.78 ₹1,077 58
P/B Multiple ₹646.33 ₹861.78 ₹1,077 55
EV/EBIT ₹1,260 ₹1,818 ₹2,376 53
EV/EBITDA ₹1,117 ₹1,627 ₹2,137 54
EV/Revenue ₹598.36 ₹1,032 ₹1,466 43
Asset-Based
NCAV (Graham) ₹250.49 ₹335.66 ₹500.99 50
Economic Profit
Residual Income ₹439.74 ₹491.91 ₹901.50 76
ROIC Compounder ₹781.92 ₹1,320 ₹1,767 72
Growth Earnings
Growth-Adj P/E ₹953.71 ₹1,362 ₹1,771 68

Widest divergence: Growth Earnings (₹1,362) versus Dividend Discount (₹32.20). Highest evidence: Residual Income (76).

Notify me when HGINFRA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹52.3B
Revenue growth (YoY) +4.8%
Net margin 6.3%
Return on equity 10.6%
Free cash flow −₹11.4B FY2026
P/E ratio 10.2
More key figures
Operating margin 13.3%
EPS (TTM) ₹50.61
Dividend yield 0.4%
EPS growth (YoY) -42.4%
Net debt ₹47.8B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 25/100

Of which business quality 25 · Market factors (momentum, volatility) 30

Profitability 31
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 4
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

H.G. Infra Engineering Limited, together with its subsidiaries, engages in the engineering, procurement, and construction (EPC) business in India. The company provides EPC services on a turnkey basis and hybrid annuity model for civil construction and related infrastructure projects.

Full company description

H.G. Infra Engineering Limited, together with its subsidiaries, engages in the engineering, procurement, and construction (EPC) business in India. The company provides EPC services on a turnkey basis and hybrid annuity model for civil construction and related infrastructure projects. It also develops and maintains roads, highways, bridges, flyovers, railway networks and other infrastructure contract works, as well as railways, metro, solar power plant, and water sector projects. H.G. Infra Engineering Limited was incorporated in 2003 and is based in Jaipur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

H.G. Infra Engineering Limited reported revenue of ₹52.3B in FY2026 versus ₹36.6B in FY2022, a compound +9.3%/yr. Reported net income was ₹3.3B in FY2026, compounding −3.4%/yr from FY2022.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹52.3B
Latest YoY
+3.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.3%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.2%
Revenue +9.3%/yr
FY22 ₹36.6B
FY23 ₹44.7B
FY24 ₹53.8B
FY25 ₹50.6B
FY26 ₹52.3B
Net income −3.4%/yr
FY22 ₹3.8B
FY23 ₹4.9B
FY24 ₹5.4B
FY25 ₹5.1B
FY26 ₹3.3B
Character of growth · EPS growth decomposed (2015-2026) +35.6 % p.a.
Revenue per share +24.6 pp

of which total revenue +24.6 pp · buybacks/dilution +0.0 pp

EBIT margin +10.7 pp
Tax rate +1.5 pp
Residual (interest, one-offs) −1.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch HGINFRA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "H.G. Infra Engineering Limited Fair Value". https://www.fairvalue-calculator.com/stock/HGINFRA

Peer Group

Engineering & Construction · 838 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 25 · Bottom 25%
Fair Value upside +107% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 13% · Top 25%
Revenue growth 5% · Above median
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.90× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 10.2× · Cheaper than 75% of peers
P/B 1.13× · Cheaper than median
P/S (TTM) 0.70× · Pricier than median
EV/EBITDA 6.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 15
FUTURE 24 · sector 14
PAST 42 · sector 26
HEALTH 55 · sector 94
DIVIDEND 7 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹228.50 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 46,350 KRW 43,924 KRW -5%

Compare H.G. Infra Engineering Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is H.G. Infra Engineering Limited (HGINFRA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,065 versus a price of ₹514.50, about +107% (undervalued).
What is the fair value of HGINFRA?
Our model-based fair value for H.G. Infra Engineering Limited is ₹1,065 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹514.50.
What is the quality score of HGINFRA?
H.G. Infra Engineering Limited has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of H.G. Infra Engineering Limited (HGINFRA)?
H.G. Infra Engineering Limited reported trailing-twelve-month revenue of about ₹52.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of HGINFRA?
The net profit margin of H.G. Infra Engineering Limited is about 6.3%, meaning it keeps roughly 6.3% of revenue as net income. Based on the latest reported figures.
Does H.G. Infra Engineering Limited pay a dividend?
H.G. Infra Engineering Limited currently shows a dividend yield of about 0.35% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track H.G. Infra Engineering Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.