EN DE

Haugesund Sparebank, a savings bank, (HGSB) Fair Value & Analysis

Financial Services · NO · Market cap 835M NOK

HS Haugesund Sparebank, a savings bank, HGSB · OL
Pricekr 159.48
Fair Valuekr 270.23
Upside+69.5%
Quality26/100
Watch Haugesund Sparebank, a savings bank, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 40.1% net margin
High debt · negative free cash flow
6.35% dividend yield
Mixed vs. peers (7/13)
Moderate moat 62/100
Evidence: High Range kr 202.67 – kr 337.79 Share as image

Fair value as of: Jul 19, 2026

From 4 valuation models · updated 22 days ago

Share price +0.9% over the past month.

Below-average quality, screening 69% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (26/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (kr 202.67). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

kr 174.98 kr 115.54 Fair Value kr 270.23 Jul 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

25‑month range kr 115.54 – kr 174.98 · fair‑value band kr 202.67 – kr 337.79 · the kr 159.48 price screens below the kr 270.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Haugesund Sparebank, a savings bank, (HGSB) currently trades at kr 159.48, while our model-based Fair Value estimate is kr 270.23, implying the stock looks roughly 69.5% undervalued today. The Quality Score stands at 26/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Haugesund Sparebank, a savings bank, generated revenue of 461M NOK at a net margin of 40.1%. Revenue grew 7.5% year over year. It earns a return on equity of 7.5%. Net debt stands at 4.5B NOK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 202.67 (bear case) to kr 337.79 (bull case); at kr 159.48, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 69%, HGSB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income kr 398.49 kr 407.84 kr 401.96 76
P/E Multiple kr 350.63 kr 467.51 kr 584.39 63
P/B Multiple kr 458.52 kr 611.36 kr 764.20 55
All 4 models by family
Multiples
P/E Multiple kr 350.63 kr 467.51 kr 584.39 63
P/B Multiple kr 458.52 kr 611.36 kr 764.20 55
Asset-Based
NCAV (Graham) kr 262.71 kr 352.03 kr 525.41 50
Economic Profit
Residual Income kr 398.49 kr 407.84 kr 401.96 76

Widest divergence: Multiples (kr 467.51) versus Asset-Based (kr 352.03). Highest evidence: Residual Income (76).

Notify me when HGSB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 461M NOK
Revenue growth (YoY) +7.5%
Net margin 40.1%
Return on equity 7.5%
Free cash flow −78.8M NOK FY2025
P/E ratio 19.8
More key figures
Operating margin 49.5%
EPS (TTM) kr 8.04
Dividend yield 6.4%
EPS growth (YoY) -37.0%
Net debt 4.5B NOK FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 21 · Market factors (momentum, volatility) 53

Profitability 33
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Haugesund Sparebank, a savings bank, provides various financial products and services to individuals and corporate customers in Norway.

Full company description

Haugesund Sparebank, a savings bank, provides various financial products and services to individuals and corporate customers in Norway. Offers current, deposit, and personal accounts, as well as mortgage, 55 percent, construction, fixed-rate, cottage, car, consumer, and framework loans; refinancing of mortgages and consumer debt; and loans for motorcycles, motorhomes, boats, and ATVs. It also provides ATMs, debit and credit cards, mobile payment, mobile and online banking, and in-store cash services; car, travel, home, contents, child, electric scooter, dog, and valuables insurance products; and savings and retirement solutions. The company was incorporated in 1928 and is based in Haugesund, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Haugesund Sparebank, a savings bank, reported revenue of kr 484M in FY2025 versus kr 362M in FY2021, a compound +7.5%/yr. Reported net income was kr 189M in FY2025, compounding +10.8%/yr from FY2021.

Growth Quality 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
484M NOK
Latest YoY
−49.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Revenue +7.5%/yr
FY21 kr 362M
FY22 kr 466M
FY23 kr 765M
FY24 kr 959M
FY25 kr 484M
Net income +10.8%/yr
FY21 kr 125M
FY22 kr 114M
FY23 kr 155M
FY24 kr 159M
FY25 kr 189M

Watch HGSB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Haugesund Sparebank, a savings bank, Fair Value". https://www.fairvalue-calculator.com/stock/HGSB

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 25 · Bottom 25%
Fair Value upside +69% · Top 25%
Return on equity (TTM) 7% · Below median
Return on assets 1% · Above median
Net margin (TTM) 40% · Top 25%
Operating margin (TTM) 49% · Top 25%
Revenue growth 8% · Below median
Dividend yield (TTM) 6.4% · Top 25%
Debt / equity 1.71× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 19.8× · Pricier than 75% of peers
P/B 0.30× · Cheaper than 75% of peers
P/S (TTM) 1.81× · Cheaper than 75% of peers
EV/EBITDA 25.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 39
FUTURE 38 · sector 44
PAST 30 · sector 41
HEALTH 15 · sector 85
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Haugesund Sparebank, a savings bank, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Haugesund Sparebank, a savings bank, (HGSB) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 270.23 versus a price of kr 159.48, about +69% (undervalued).
What is the fair value of HGSB?
Our model-based fair value for Haugesund Sparebank, a savings bank, is kr 270.23 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 159.48.
What is the quality score of HGSB?
Haugesund Sparebank, a savings bank, has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Haugesund Sparebank, a savings bank, (HGSB)?
Haugesund Sparebank, a savings bank, reported trailing-twelve-month revenue of about 461M NOK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of HGSB?
The net profit margin of Haugesund Sparebank, a savings bank, is about 40.1%, meaning it keeps roughly 40.1% of revenue as net income. Based on the latest reported figures.
Does Haugesund Sparebank, a savings bank, pay a dividend?
Haugesund Sparebank, a savings bank, currently shows a dividend yield of about 6.35% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Haugesund Sparebank, a savings bank, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.