Hanover House Inc. (HHSE) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hanover House Inc. stock $0.01, price $0.01, that is 7.3% below the price, quality 42 out of 100. Rating: fairly valued. Calculated from audited financials with 4 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range $0.0035 – $0.0309 · the $0.0100 price screens above the $0.0093 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Hanover House in your weekly email
Every Wednesday you see whether Hanover House is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hannover House, Inc. operates as a media production and distribution company in worldwide. The company produces and distributes feature films and video to theater, home video, digital streaming formats, television outlets, and international licensors; and publishes fiction and non-fiction books.
Show moreShow less
It also develops MyFlix, a digital streaming site to consolidate feature films and television series programming owned by various studios and content owners into a single destination digital streaming site.
The company was formerly known as Target Development Group, Inc. and changed its name to Hannover House, Inc. in January 2012. Hannover House, Inc. was incorporated in 1993 and is based in Fayetteville, Arkansas.
Stock analysis
Hanover House Inc. (HHSE) currently trades at $0.0100, while our model-based Fair Value estimate is $0.0093, so the stock looks roughly fairly valued today (gap 7.9%).
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of $0.0200 per share, and 1 of the 4 models we run sit above the $0.0100 price.
Bear case: the DCF Models group reads lowest at $0.0100, and 3 of the 4 models stay below the price. Data coverage for this calculation is low.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Hanover House Inc. reported revenue of $435K in FY2025 versus $351K in FY2021, a compound +5.5%/yr. Reported net income was $91.8K in FY2025, compounding −7.7%/yr from FY2021.
Key figures
Market cap $12.8M Micro · P/S ratio 19.1 · Net margin 21.1% · Return on equity 0.2% · Return on assets (EBIT) 0.5% (5-year average) · Operating margin 66.6% · Revenue (TTM) $489K · Revenue growth (YoY) +12.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 144% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −13% fair-value upside, at −7%, HHSE screens cheaper than that median.
Fair Value models
Bear$0.0093Fair Value $0.0093Bull$0.0093
Price $0.0100 · Downside -7.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.37/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−27.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.3%
Start year 2020 (pandemic). Over 10 years: −23.7% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.8%
’13
’14
’15
’16
’17
’18
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+25.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+25.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−11.1% vs −21.5%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.81% → 42%
2025 sits 62% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 19.8%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+17.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +14.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 221 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score42 · Below median
Fair Value upside−7.3% · Below median
Profitability
Return on equity (12 months)0.2% · Below median
Return on assets0.2% · Below median
Net margin (12 months)15.0% · Top 25%
Operating margin (12 months)66.6% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)12.4% · Above median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Entertainment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hanover House Inc. Fair Value". https://www.fairvalue-calculator.com/stock/HHSE
Frequently asked questions
Is Hanover House Inc. (HHSE) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of $0.0093 versus a price of $0.0100, about 7% lower (fairly valued).
What is the fair value of HHSE?
Our model-based fair value for Hanover House Inc. is $0.0093 (as of Nov 7, 2026), built from audited fundamentals. The current price: $0.0100.
What is the quality score of HHSE?
Hanover House Inc. has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hanover House Inc. (HHSE)?
Our model-based price target is the fair value of $0.0093 (as of Nov 7, 2026) from 4 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Hanover House Inc. stock forecast for 2026?
Our models put fair value at $0.0093, about 7% lower versus a price of $0.0100 (fairly valued). The calculation is refreshed regularly with new filings.
What is the revenue of Hanover House Inc. (HHSE)?
Hanover House Inc. reported trailing-twelve-month revenue of about $489K (latest available figure, as of Nov 7, 2026).
What growth is priced into Hanover House Inc. (HHSE)?
For today's price to be fair in a discounted-cash-flow model, Hanover House Inc. would have to grow free cash flow by +17.2 % per year for five years (discount rate 8.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.3 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of HHSE use?
Our models discount Hanover House Inc. at 8.5 %: a base by market capitalisation (nano), damped by beta 0.01, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hanover House Inc. that is +17.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.5 %) and the same formula as our fair value.
How much growth has Hanover House Inc. (HHSE) delivered so far?
Over the past 5 years revenue at Hanover House Inc. grew -2.3 % a year. The price currently implies free-cash-flow growth of +17.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hanover House Inc. (HHSE) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into Hanover House Inc. (+17.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hanover House Inc. (HHSE)?
The free-cash-flow yield on the price is 3.00 %: that much free cash flow Hanover House Inc. produces per unit of market value. When it exceeds the discount rate of our models (8.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hanover House Inc. (HHSE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hanover House Inc. it is $0.0093 per share (as of Nov 7, 2026), against a price of $0.0100. It is the blended result of 4 valuation models in 4 families (DCF Models, Multiples, Growth DCF, Economic Profit).
Is Hanover House Inc. stock overvalued or undervalued in 2026?
As of Nov 7, 2026, HHSE trades above its calculated fair value: price $0.0100, fair value $0.0093, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of HHSE?
No. The price is what the market pays today ($0.0100); the fair value is what the company's own numbers justify ($0.0093). For Hanover House Inc. the two are $0.0007 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hanover House Inc. worth?
The market values Hanover House Inc. at about $12.8M (market capitalisation, as of Nov 7, 2026). Per share that is $0.0100; our models calculate a fair value of $0.0093 per share.
How solid is the balance sheet of Hanover House Inc. (HHSE)?
Balance-sheet figures for Hanover House Inc. (as of Nov 7, 2026): return on equity 0.2%, debt of 0.00 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is HHSE from its 52-week high?
Hanover House Inc. trades at $0.0100, about 17% below its 52-week high of $0.0121 and 144% above the low of $0.0041 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0093 is for.
Which stocks are comparable to Hanover House Inc.?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hanover House Inc. stock attractive at the current price?
The data as of Nov 7, 2026: price $0.0100, calculated fair value $0.0093 (−7%), Quality Score 42/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of HHSE calculated?
We run Hanover House Inc. through 4 models from 4 families: DCF Models, Multiples, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of $0.0093 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Hanover House Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hanover House Inc. (HHSE)?
The closing price on Nov 6, 2026 was $0.0100. Our model-based fair value is $0.0093, about 7% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hanover House Inc. right now?
The price sits above even our optimistic bull case ($0.0093). The favourable scenario is already priced in. The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Hanover House Inc.
How large is the market capitalisation of Hanover House Inc. (HHSE)?
The market capitalisation of Hanover House Inc. is $12.8M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hanover House Inc. (HHSE)?
The price-to-sales ratio of Hanover House Inc. is 19.1 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Hanover House Inc. (HHSE)?
The net margin of Hanover House Inc. is 21.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hanover House Inc. (HHSE)?
The return on equity (ROE) of Hanover House Inc. is 0.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hanover House Inc. (HHSE)?
On an EBIT basis the return on assets of Hanover House Inc. is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hanover House Inc. (HHSE)?
The operating margin of Hanover House Inc. is 66.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hanover House Inc. (HHSE)?
Revenue at Hanover House Inc. is growing +12.4% versus a year earlier (3y avg +28.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Hanover House Inc. (HHSE) carry?
The net debt of Hanover House Inc. is $1.7M (fiscal year 2025, ≈ 4.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hanover House Inc. in the live analysis
One click puts Hanover House Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026