EN DE

Himatsingka Seide Limited (HIMATSEIDE) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹11.3B

HS Himatsingka Seide Limited HIMATSEIDE · NSE
Price₹72.95
Fair Value₹83.77
Upside+14.8%
Quality26/100
Watch Himatsingka Seide Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.5% net margin
Moderate debt · negative free cash flow
0.27% dividend yield
Mixed vs. peers (6/13)
Narrow moat 19/100
Evidence: High Range ₹57.46 – ₹85.89 Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 3 days ago

Share price −16.1% over the past month.

Below-average quality, screening 15% undervalued on our models.

What matters now

  • Our model range runs from ₹57.46 (bear) to ₹85.89 (bull), base ₹83.77. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 26/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹297.41 ₹67.76 Fair Value ₹83.77 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹67.76 – ₹297.41 · fair‑value band ₹57.46 – ₹85.89 · the ₹72.95 price screens below the ₹83.77 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Himatsingka Seide Limited (HIMATSEIDE) currently trades at ₹72.95, while our model-based Fair Value estimate is ₹83.77, implying the stock looks roughly 14.8% undervalued today. The Quality Score stands at 26/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Himatsingka Seide Limited generated revenue of ₹25.2B at a net margin of 2.5%. Revenue declined 6.0% year over year. It earns a return on equity of 3.0%. Net debt stands at ₹25.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹57.46 (bear case) to ₹85.89 (bull case); at ₹72.95, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at 15%, HIMATSEIDE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹122.26 ₹117.11 ₹97.13 76
ROIC Compounder ₹9.55 ₹27.30 ₹42.84 72
Gordon GGM ₹2.15 ₹4.08 ₹6.79 70
All 16 models by family
DCF Models
Owner Earnings ₹74.05 ₹154.16 ₹270.16 31
Earnings-Based
Graham-Dodd ₹33.51 ₹84.32 ₹109.49 54
PEG = 1.0 ₹15.52 ₹22.17 ₹28.83 46
EPV ₹9.55 ₹27.30 ₹42.84 59
Dividend Discount
Gordon GGM ₹2.15 ₹4.08 ₹6.79 70
DDM Multi-Stage ₹2.15 ₹3.26 ₹4.47 61
Multiples
P/E Multiple ₹81.31 ₹108.41 ₹135.51 63
P/S Multiple ₹62.83 ₹83.77 ₹104.71 58
P/B Multiple ₹62.83 ₹83.77 ₹104.71 55
EV/EBIT ₹118.06 ₹189.75 ₹261.44 53
EV/EBITDA ₹163.91 ₹250.88 ₹337.85 54
EV/Revenue ₹47.97 ₹110.10 ₹172.23 43
Asset-Based
NCAV (Graham) ₹85.12 ₹114.07 ₹170.25 50
Economic Profit
Residual Income ₹122.26 ₹117.11 ₹97.13 76
ROIC Compounder ₹9.55 ₹27.30 ₹42.84 72
Growth Earnings
Growth-Adj P/E ₹62.56 ₹89.37 ₹116.18 68

Widest divergence: DCF Models (₹154.16) versus Dividend Discount (₹3.26). Highest evidence: Residual Income (76).

Notify me when HIMATSEIDE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹25.2B
Revenue growth (YoY) -6.0%
Net margin 2.5%
Return on equity 3.0%
Free cash flow −₹1.6B FY2026
P/E ratio 14.8
More key figures
Operating margin -0.7%
EPS (TTM) ₹4.93
Dividend yield 0.3%
EPS growth (YoY) -88.4%
Net debt ₹25.6B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 26 · Market factors (momentum, volatility) 28

Profitability 23
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 48
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Himatsingka Seide Limited designs, develops, manufactures, distributes, and retails textile products in North America, India, the Asia Pacific, Europe, the Middle East, Africa, and internationally. The company offers bedding, bath, yarn and fiber, and drapery and upholstery solutions.

Full company description

Himatsingka Seide Limited designs, develops, manufactures, distributes, and retails textile products in North America, India, the Asia Pacific, Europe, the Middle East, Africa, and internationally. The company offers bedding, bath, yarn and fiber, and drapery and upholstery solutions. It offers its products under the Disney, Himeya, Pixar, Marvel, Star Wars, Pimacott, Organicott, Gizacott, Homegrown Cotton, and Bellora brand names. Himatsingka Seide Limited was incorporated in 1985 and is based in Bengaluru, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Himatsingka Seide Limited reported revenue of ₹25.2B in FY2026 versus ₹29.4B in FY2022, a compound −3.8%/yr. Reported net income was ₹620M in FY2026, compounding −18.6%/yr from FY2022.

Growth Quality 27/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹25.2B
Latest YoY
−9.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.5%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.4%
Revenue −3.8%/yr
FY22 ₹29.4B
FY23 ₹26.8B
FY24 ₹28.4B
FY25 ₹27.8B
FY26 ₹25.2B
Net income −18.6%/yr
FY22 ₹1.4B
FY23 −₹641M
FY24 ₹1.1B
FY25 ₹760M
FY26 ₹620M
Character of growth · EPS growth decomposed (2015-2026) −8.1 % p.a.
Revenue per share +1.3 pp

of which total revenue +3.5 pp · buybacks/dilution −2.2 pp

EBIT margin −2.6 pp
Tax rate −0.7 pp
Residual (interest, one-offs) −6.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch HIMATSEIDE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Himatsingka Seide Limited Fair Value". https://www.fairvalue-calculator.com/stock/HIMATSEIDE

Peer Group

Textile Manufacturing · 320 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside +15% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -6% · Below median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.61× · Higher than 75% of peers

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 14.8× · Cheaper than median
P/B 0.53× · Cheaper than 75% of peers
P/S (TTM) 0.45× · Cheaper than median
EV/EBITDA 6.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 53 · sector 8
FUTURE 0 · sector 0
PAST 12 · sector 15
HEALTH 70 · sector 95
DIVIDEND 5 · sector 35

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
Far Eastern New Century Corporation 1402 27.55 TWD 25.64 TWD -7%
K.P.R. Mill Limited KPRMILL ₹1,089 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥71.55 ¥11.85 -83%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%

Compare Himatsingka Seide Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Himatsingka Seide Limited (HIMATSEIDE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹83.77 versus a price of ₹72.95, about +15% (undervalued).
What is the fair value of HIMATSEIDE?
Our model-based fair value for Himatsingka Seide Limited is ₹83.77 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹72.95.
What is the quality score of HIMATSEIDE?
Himatsingka Seide Limited has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Himatsingka Seide Limited (HIMATSEIDE)?
Himatsingka Seide Limited reported trailing-twelve-month revenue of about ₹25.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of HIMATSEIDE?
The net profit margin of Himatsingka Seide Limited is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.
Does Himatsingka Seide Limited pay a dividend?
Himatsingka Seide Limited currently shows a dividend yield of about 0.27% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Himatsingka Seide Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.