EN DE

Heritage Insurance Holdings (HRTG) Fair Value & Analysis

Financial Services · US · Market cap $704M

HI Heritage Insurance Holdings logo Heritage Insurance Holdings HRTG · US
Price$32.74
Fair Value$55.64
Upside+70.0%
Quality68/100
Watch Heritage Insurance Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 23.8% net margin
Low debt · generates free cash flow
Ranks above peers (11/13)
Wide moat 77/100
Evidence: High Range $41.73 – $69.55 Share as image

Fair value as of: Jul 26, 2026

From 6 valuation models · updated 15 days ago

Fair value updated Jul 26, 2026, revised from $48.66 to $55.64 (+14.3%) since Jun 26, 2026. Share price +20.1% over the past month.

A solid business, screening 70% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($41.73). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$35.21 $1.32 Fair Value $55.64 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $1.32 – $35.21 · fair‑value band $41.73 – $69.55 · the $32.74 price screens below the $55.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Heritage Insurance Holdings (HRTG) currently trades at $32.74, while our model-based Fair Value estimate is $55.64, implying the stock looks roughly 70.0% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Heritage Insurance Holdings generated revenue of $848M at a net margin of 23.8%. Revenue grew 0.5% year over year. It earns a return on equity of 47.5%. The balance sheet holds a net cash position of $459M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $41.73 (bear case) to $69.55 (bull case); at $32.74, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 95% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 8% fair-value upside, at 70%, HRTG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $48.31 $83.99 $1,369 76
Gordon GGM $0.0100 $0.0200 $0.0300 70
P/E Multiple $62.99 $83.99 $104.99 63
All 6 models by family
Dividend Discount
Gordon GGM $0.0100 $0.0200 $0.0300 70
DDM Multi-Stage $0.0100 $0.0200 $0.0300 61
Multiples
P/E Multiple $62.99 $83.99 $104.99 63
P/B Multiple $17.52 $23.37 $29.21 55
Asset-Based
NCAV (Graham) $8.34 $11.18 $16.69 50
Economic Profit
Residual Income $48.31 $83.99 $1,369 76

Widest divergence: Economic Profit ($83.99) versus Dividend Discount ($0.0200). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $848M
Revenue growth (YoY) +0.5%
Net margin 23.8%
Return on equity 47.5%
Free cash flow $174M FY2025
P/E ratio 3.6
More key figures
Operating margin 23.9%
EPS (TTM) $6.52
EPS growth (YoY) +20.1%
Net cash $459M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 68 · Market factors (momentum, volatility) 66

Profitability 64
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 48
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Heritage Insurance Holdings, Inc., through its subsidiaries, provides personal and commercial residential insurance products.

Full company description

Heritage Insurance Holdings, Inc., through its subsidiaries, provides personal and commercial residential insurance products. It offers personal residential insurance in Alabama, California, Connecticut, Delaware, Florida, Georgia, Hawaii, Maryland, Massachusetts, Mississippi, New Jersey, New York, North Carolina, Rhode Island, South Carolina, and Virginia; and commercial residential property insurance in Florida, Hawaii, New Jersey, and New York. The company also provides homeowners insurance, condo insurance, dwelling fire, equipment coverage, and artisan contractor program. It offers insurance products through a network of independent agents. The company was founded in 2012 and is headquartered in Tampa, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Heritage Insurance Holdings reported revenue of $847M in FY2025 versus $632M in FY2021, a compound +7.6%/yr. Reported net income was $196M in FY2025.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$847M
Latest YoY
+3.7%
Avg. growth/yr (3Y)
+8.6%
Avg. growth/yr (5Y)
+7.4%
Avg. growth/yr (13Y)
+47.1%
Revenue +7.6%/yr
FY21 $632M
FY22 $662M
FY23 $735M
FY24 $817M
FY25 $847M
Net income
FY21 −$74.7M
FY22 −$154M
FY23 $45.3M
FY24 $61.5M
FY25 $196M

Watch HRTG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Heritage Insurance Holdings Fair Value". https://www.fairvalue-calculator.com/stock/HRTG

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Property & Casualty · 120 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +70% · Top 25%
Return on equity (TTM) 47% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth 1% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 3.6× · Cheaper than 75% of peers
P/B 1.39× · Pricier than median
P/S (TTM) 0.83× · Cheaper than median
P/FCF 4.0× · Cheaper than median
EV/EBITDA 0.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 44
FUTURE 3 · sector 31
PAST 100 · sector 56
HEALTH 100 · sector 92
DIVIDEND 0 · sector 48

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $234.48 $252.50 +8%
Chubb Limited CB $337.44 $345.56 +2%
The Travelers Companies, Inc TRV $368.98 $384.42 +4%
The Allstate Corporation ALL $251.61 $503.22 +100%
The People's Insurance Company 601319 ¥7.06 ¥13.71 +94%
Intact Financial Corporation IFC C$294.02 C$247.44 -16%
Fairfax Financial Holdings FFH C$2,327 C$3,252 +40%
QBE Insurance Group QBE A$25.47 A$19.42 -24%
Samsung Fire & Marine Insurance Co 000810 648,000 KRW 658,771 KRW +2%
Powszechny Zaklad Ubezpieczen SA PZU 69.80 PLN 100.85 PLN +44%

Compare Heritage Insurance Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Heritage Insurance Holdings (HRTG) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $55.64 versus a price of $32.74, about +70% (undervalued).
What is the fair value of HRTG?
Our model-based fair value for Heritage Insurance Holdings is $55.64 (as of Jul 26, 2026), built from audited fundamentals. The current price is $32.74.
What is the quality score of HRTG?
Heritage Insurance Holdings has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Heritage Insurance Holdings (HRTG)?
Heritage Insurance Holdings reported trailing-twelve-month revenue of about $848M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of HRTG?
The net profit margin of Heritage Insurance Holdings is about 23.8%, meaning it keeps roughly 23.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Heritage Insurance Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.