Fair Value Calculator Fair Value Calculator
EN DE

Hercules Capital, Inc (HTGC) Fair Value & Analysis

Financial Services · US · Market cap $3.0B

HC Hercules Capital, Inc logo Hercules Capital, Inc HTGC · US
Price$16.01
Fair Value$16.58
Upside+3.6%
Quality49/100
Watch Hercules Capital, Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range $12.44 – $20.73

Fair value as of: Jul 11, 2026

From 17 valuation models · updated today

Share price +3.3% over the past month.

Price vs Fair Value (12 months)

$17.91 $13.48 Fair Value $16.58 Jul 2025 Jul 2026

12‑month range $13.48 – $17.91 · fair‑value band $12.44 – $20.73 · the $16.01 price screens below the $16.58 fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hercules Capital, Inc (HTGC) currently trades at $16.01, while our model-based Fair Value estimate is $16.58 — implying the stock looks roughly 3.6% undervalued today. We read business quality at 49/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Hercules Capital, Inc generated revenue of $555M at a net margin of 59.9%. Revenue grew 18.4% year over year. It earns a return on equity of 15.7%. Net debt stands at $2.2B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $12.44 (bear case) to $20.73 (bull case); at $16.01, the current price sits within that range. The share trades about 11% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 53% fair-value upside — at 4%, HTGC screens richer than that median.

Key figures & financial health

Revenue (TTM) $555M
Revenue growth (YoY) +18.4%
Net margin 59.9%
Return on equity 15.7%
Free cash flow −$426M FY2025
P/E ratio 8.9
More key figures
Operating margin 84.0%
EPS (TTM) $1.79
Dividend yield 10.2%
EPS growth (YoY) -20.8%
Net debt $2.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Hercules Capital, Inc. is a business development company. The firm specializing in providing private equity, venture debt, and growth capital to privately held venture capital-backed companies at all stages of development from mid venture to expansion stage including select publicly listed companies and select special opportunity companies that require additional capital to fund acquisitions, recapitalizations and refinancing and established-stage companies. The firm provides growth capital financing solutions for capital extension; management buy-out and corporate spin-out financing solutions; company, asset specific, or intellectual property acquisition financing; convertible, subordinated and/or mezzanine loans; domestic and international corporate expansion; vendor financing; revenue acceleration by sales and marketing development, and manufacturing expansion. It provides asset-based financing with a focus on cash flow; accounts receivable facilities; equipment loans or leases; …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hercules Capital, Inc reported revenue of $547M in FY2025 versus $310M in FY2021, a compound +15.3%/yr. Reported net income was $340M in FY2025, compounding +18.2%/yr from FY2021.

Revenue +15.3%/yr
FY21 $310M
FY22 $239M
FY23 $494M
FY24 $431M
FY25 $547M
Net income +18.2%/yr
FY21 $174M
FY22 $102M
FY23 $337M
FY24 $263M
FY25 $340M

Is HTGC fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Hercules Capital, Inc Fair Value". https://www.fairvalue-calculator.com/stock/HTGC

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $4.20 $6.41 +53%
The Schiehallion Fund Limited MNTN $2.27 $4.54 +100%
BlackRock, Inc BLK $1,052 $465.03 -56%
BH Macro Limited BHMU $4.42 $8.84 +100%
Blackstone Inc BX $123.26 $52.88 -57%
Investor AB IVSBF $39.99 $79.98 +100%
BioPharma Credit PLC BPCR $0.9600 $1.47 +53%
Brookfield Corporation BN $44.44 $5.89 -87%
KKR & Co KKR C$21.40 C$4.94 -77%
Brookfield Asset Management Ltd BAM $46.71 $29.87 -36%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hercules Capital, Inc (HTGC) undervalued?
As of Jul 11, 2026, our model estimates a fair value of $16.58 versus a price of $16.01 — about +4% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HTGC?
Our model-based fair value for Hercules Capital, Inc is $16.58 (as of Jul 11, 2026), built from audited fundamentals. The current price is $16.01.
What is the quality score of HTGC?
Hercules Capital, Inc has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hercules Capital, Inc (HTGC)?
Hercules Capital, Inc reported trailing-twelve-month revenue of about $555M (latest available figure, as of Jul 11, 2026).
What is the net profit margin of HTGC?
The net profit margin of Hercules Capital, Inc is about 59.9%, meaning it keeps roughly 59.9% of revenue as net income. Based on the latest reported figures.
Does Hercules Capital, Inc pay a dividend?
Hercules Capital, Inc currently shows a dividend yield of about 10.20% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Hercules Capital, Inc analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.