EN DE

Hua Medicine (Shanghai) Ltd (HUMDF) Fair Value & Analysis

Healthcare · US · Market cap $339M

HM Hua Medicine (Shanghai) Ltd logo Hua Medicine (Shanghai) Ltd HUMDF · US
Price$0.3144
Fair Value$0.4499
Upside+43.1%
Quality58/100
Watch Hua Medicine (Shanghai) Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Low debt · negative free cash flow
Ranks above peers (7/10)
Narrow moat 39/100
Evidence: Medium Range $0.3377 – $1.24 Share as image

Fair value as of: Aug 13, 2026

From 10 valuation models · updated today

Fair value updated Aug 13, 2026, revised from $1.37 to $0.4499 (−67.2%) since Jul 17, 2026. Share price −7.6% over the past month.

A solid business, screening 43% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($0.3377). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($0.3377 to $1.24). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.7000 $0.1500 Fair Value $0.4499 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.1500 – $0.7000 · fair‑value band $0.3377 – $1.24 · the $0.3144 price screens below the $0.4499 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hua Medicine (Shanghai) Ltd (HUMDF) currently trades at $0.3144, while our model-based Fair Value estimate is $0.4499, implying the stock looks roughly 43.1% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Trailing-twelve-month revenue stands at $493M. Revenue grew 79.8% year over year. It earns a return on equity of 254.1%. The balance sheet holds a net cash position of $791M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $0.3377 (bear case) to $1.24 (bull case); at $0.3144, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 43%, HUMDF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E $1.81 $2.59 $3.37 68
P/E Multiple $0.9210 $1.23 $1.53 63
Residual Income $0.2626 $0.4499 $9.97 61
All 10 models by family
DCF Models
Owner Earnings $0.7729 $1.55 $3.00 31
Earnings-Based
Graham-Dodd $0.3792 $2.65 $3.71 54
Lynch FV $1.37 $1.95 $2.54 50
PEG = 1.0 $1.37 $1.95 $2.54 46
Multiples
P/E Multiple $0.9210 $1.23 $1.53 63
P/S Multiple $0.0650 $0.0872 $0.1089 58
P/B Multiple $0.1759 $0.2348 $0.2931 55
Asset-Based
NCAV (Graham) $0.0263 $0.0351 $0.0521 50
Economic Profit
Residual Income $0.2626 $0.4499 $9.97 61
Growth Earnings
Growth-Adj P/E $1.81 $2.59 $3.37 68

Widest divergence: Growth Earnings ($2.59) versus Asset-Based ($0.0351). Highest evidence: Growth-Adj P/E (68).

Notify me when HUMDF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $493M
Revenue growth (YoY) +79.8%
Net margin 224%
Return on equity 254%
Free cash flow −$59.7M FY2025
P/E ratio 2.0
More key figures
Operating margin -28.9%
EPS (TTM) $0.1600
Net cash $791M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 27

Profitability 70
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hua Medicine (Shanghai) Ltd. engages in the development and commercialization of drugs for the treatment of diabetes in China. The company develops HuaTangNing (Dorzagliatin or HMS5552), an oral drug for the treatment of Type 2 Diabetes (T2D); and Dorzagliatin in combination with Metformin, Sitagliptin, and Empagliflozin for treatment of T2D and DKD.

Full company description

Hua Medicine (Shanghai) Ltd. engages in the development and commercialization of drugs for the treatment of diabetes in China. The company develops HuaTangNing (Dorzagliatin or HMS5552), an oral drug for the treatment of Type 2 Diabetes (T2D); and Dorzagliatin in combination with Metformin, Sitagliptin, and Empagliflozin for treatment of T2D and DKD. It also provides Dorzagliatin in combination with GLP1RA and small molecule GLP-1 for T2D and obesity; combination with insulin to treat insulin sparing in T2D; second generation glucokinase (GK) inhibitor and GK NAM for metabolic disease; mGLUR5 negative allosteric modulator (NAM) for PD-LID and drug addiction; and Dorzagliatin for the treatment of T2D-Drug Naïve, T2D-Metformin Tolerated, RWE study for Diabetes Remission, MODY-2, Diabetes prevention IGT2NGT, Frailty, Early AD, and CFRD. Hua Medicine (Shanghai) Ltd. was incorporated in 2011 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hua Medicine (Shanghai) Ltd reported revenue of $480M in FY2025 versus $0 in FY2021. Reported net income was $1.1B in FY2025.

Growth Quality 59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$480M
Latest YoY
+87.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+201.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+123.2%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+110.4%
Revenue
FY21 $0
FY22 $17.6M
FY23 $76.6M
FY24 $256M
FY25 $480M
Net income
FY21 −$331M
FY22 −$204M
FY23 −$211M
FY24 −$250M
FY25 $1.1B

Watch HUMDF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hua Medicine (Shanghai) Ltd Fair Value". https://www.fairvalue-calculator.com/stock/HUMDF

Peer Group

Drug Manufacturers - Specialty & Generic · 624 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +43% · Top 25%
Return on equity (TTM) 254% · Top 25%
Return on assets -6% · Bottom 25%
Operating margin (TTM) -29% · Bottom 25%
Revenue growth 80% · Top 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 2.0× · Cheaper than 75% of peers
P/B 0.34× · Cheaper than 75% of peers
P/S (TTM) 0.69× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 91 · sector 6
FUTURE 100 · sector 21
PAST 100 · sector 25
HEALTH 89 · sector 97
DIVIDEND 0 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Hua Medicine (Shanghai) Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hua Medicine (Shanghai) Ltd (HUMDF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.4499 versus a price of $0.3144, about +43% (undervalued).
What is the fair value of HUMDF?
Our model-based fair value for Hua Medicine (Shanghai) Ltd is $0.4499 (as of Aug 13, 2026), built from audited fundamentals. The current price is $0.3144.
What is the quality score of HUMDF?
Hua Medicine (Shanghai) Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hua Medicine (Shanghai) Ltd (HUMDF)?
Hua Medicine (Shanghai) Ltd reported trailing-twelve-month revenue of about $493M (latest available figure, as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hua Medicine (Shanghai) Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.