EN DE

Hypera S.A (HYPMY) Fair Value & Analysis

Healthcare · US · Market cap $2.7B

HS Hypera S.A logo Hypera S.A HYPMY · US
Price$4.20
Fair Value$5.66
Upside+34.8%
Quality61/100
Watch Hypera S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.5% net margin
Moderate debt · generates free cash flow
5.58% dividend yield
Ranks above peers (13/14)
Moderate moat 57/100
Evidence: High Range $4.24 – $7.07 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from $7.18 to $5.66 (−21.2%) since Jun 24, 2026. Share price +6.1% over the past month.

A solid business, screening 35% undervalued on our models.

What matters now

  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from $4.24 (bear) to $7.07 (bull), base $5.66. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 61/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$8.39 $2.51 Fair Value $5.66 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $2.51 – $8.39 · fair‑value band $4.24 – $7.07 · the $4.20 price screens below the $5.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hypera S.A (HYPMY) currently trades at $4.20, while our model-based Fair Value estimate is $5.66, implying the stock looks roughly 34.8% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hypera S.A generated revenue of $8.6B at a net margin of 19.5%. Revenue grew 86.7% year over year. It earns a return on equity of 13.0%. Net debt stands at $7.7B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $4.24 (bear case) to $7.07 (bull case); at $4.20, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 35%, HYPMY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $20.81 $40.48 $71.42 80
Residual Income $15.28 $16.74 $22.17 76
Rev-Margin DCF $15.65 $31.94 $52.50 74
All 26 models by family
DCF Models
FCF DCF $20.95 $42.23 $76.82 38
Owner Earnings $3.01 $11.56 $25.46 31
5Y Revenue Exit $15.65 $32.14 $54.01 39
5Y EBITDA Exit $19.61 $40.13 $65.33 41
5Y P/E Exit $18.02 $36.93 $58.02 38
10Y Revenue Exit $16.52 $32.42 $55.73 36
10Y EBITDA Exit $19.79 $38.08 $64.80 37
10Y P/E Exit $18.76 $35.81 $58.95 35
Earnings-Based
Graham-Dodd $11.55 $49.61 $67.79 54
Lynch FV $12.71 $18.15 $23.60 50
PEG = 1.0 $12.71 $18.15 $23.60 46
EPV $11.16 $14.35 $17.10 59
Dividend Discount
Gordon GGM $7.83 $15.61 $23.63 70
DDM Multi-Stage $7.83 $13.49 $16.47 61
Multiples
P/E Multiple $28.02 $37.36 $46.69 63
P/S Multiple $21.65 $28.87 $36.08 58
P/B Multiple $21.65 $28.87 $36.08 55
EV/EBIT $22.44 $32.93 $43.43 53
EV/EBITDA $21.62 $31.84 $42.05 54
EV/Revenue $13.43 $23.06 $32.69 43
Asset-Based
NCAV (Graham) $8.89 $11.92 $17.79 50
Growth DCF
Growth DCF $20.81 $40.48 $71.42 80
Rev-Margin DCF $15.65 $31.94 $52.50 74
Economic Profit
Residual Income $15.28 $16.74 $22.17 76
ROIC Compounder $11.16 $14.35 $17.10 72
Growth Earnings
Growth-Adj P/E $21.84 $31.21 $40.57 68

Widest divergence: DCF Models ($35.81) versus Asset-Based ($11.92). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $8.6B
Revenue growth (YoY) +86.7%
Net margin 19.5%
Return on equity 13.0%
Free cash flow $1.8B FY2025
P/E ratio 7.5
More key figures
Operating margin 25.3%
EPS (TTM) $0.5100
Dividend yield 5.6%
EPS growth (YoY) +444%
Net debt $7.7B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 58 · Market factors (momentum, volatility) 43

Profitability 39
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hypera S.A. operates as a pharmaceutical company in Brazil. The company provides sweeteners products under the Adocyl, finn, and Zero-cal brands; analgesics and anti-inflammatories products under the Doril, Atroveran, Calminex, Alivium, Buscopan, Buscofem, geloll, Torsilax, Neosaldina, and naprohax brands; cold and flu remedies and decongestants products …

Full company description

Hypera S.A. operates as a pharmaceutical company in Brazil. The company provides sweeteners products under the Adocyl, finn, and Zero-cal brands; analgesics and anti-inflammatories products under the Doril, Atroveran, Calminex, Alivium, Buscopan, Buscofem, geloll, Torsilax, Neosaldina, and naprohax brands; cold and flu remedies and decongestants products under BENEGRIO, Rinosoro, Blu, Neosoro, Coristina, APRACUR, and Fluviral brands. It offers antihistamines products under Alektos, Histamin, Polaramine, PredSim, and Desrinite brands; antiseptics products under Merthiolate brand; Herbal medicine products under Maracugina, Eparema, Tamarine, and Naturetti brands; gastrointestinal products under Dramin, Estomazil, Engov, Lacto-purga, gastrol, Epocler, Bifilax, and Pepsamar brands. In addition, the company provides generics products under neo quimica brand; skicare products under episol, epidrat, simple organic, and bioage brands; supplements and vitamins products Addera, Biotonico Fontoura, Colflex, and Vitasay brands; and other products under Nebacetin, Cepacol, ESCABIN, Mirrorelax, Ammy, Nesina, and Diprospan brands. The company was formerly known as Hypermarcas S.A. and changed its name to Hypera S.A. in February 2018. Hypera S.A. was founded in 1999 and is headquartered in São Paulo, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hypera S.A reported revenue of $7.7B in FY2025 versus $5.9B in FY2021, a compound +6.7%/yr. Reported net income was $1.2B in FY2025, compounding −2.6%/yr from FY2021.

Growth Quality 99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$7.7B
Latest YoY
+3.4%
Avg. growth/yr (3Y)
+0.7%
Avg. growth/yr (5Y)
+13.5%
Avg. growth/yr (20Y)
+16.8%
Revenue +6.7%/yr
FY21 $5.9B
FY22 $7.5B
FY23 $7.9B
FY24 $7.4B
FY25 $7.7B
Net income −2.6%/yr
FY21 $1.3B
FY22 $1.7B
FY23 $1.6B
FY24 $1.3B
FY25 $1.2B

Watch HYPMY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hypera S.A Fair Value". https://www.fairvalue-calculator.com/stock/HYPMY

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside +35% · Top 25%
Return on equity (TTM) 13% · Above median
Return on assets 6% · Above median
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 87% · Top 25%
Dividend yield (TTM) 5.6% · Top 25%
Debt / equity 0.64× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 7.5× · Cheaper than 75% of peers
P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.31× · Cheaper than 75% of peers
P/FCF 1.5× · Cheaper than median
EV/EBITDA 3.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 80 · sector 7
FUTURE 100 · sector 20
PAST 52 · sector 23
HEALTH 68 · sector 97
DIVIDEND 100 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Hypera S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hypera S.A (HYPMY) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $5.66 versus a price of $4.20, about +35% (undervalued).
What is the fair value of HYPMY?
Our model-based fair value for Hypera S.A is $5.66 (as of Jul 17, 2026), built from audited fundamentals. The current price is $4.20.
What is the quality score of HYPMY?
Hypera S.A has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hypera S.A (HYPMY)?
Hypera S.A reported trailing-twelve-month revenue of about $8.6B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of HYPMY?
The net profit margin of Hypera S.A is about 19.5%, meaning it keeps roughly 19.5% of revenue as net income. Based on the latest reported figures.
Does Hypera S.A pay a dividend?
Hypera S.A currently shows a dividend yield of about 5.58% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hypera S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.