Fair Value Calculator Fair Value Calculator
EN DE

Integrated Capital Services Limited (ICSL) Fair Value & Analysis

Financials · IN · Market cap ₹155M

IC Integrated Capital Services Limited ICSL · BSE
Price₹4.36
Fair Value₹0.5200
Upside-88.1%
Quality54/100
Watch Integrated Capital Services Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹0.3100 – ₹0.6700

Fair value as of: Jul 5, 2026

From 3 valuation models · updated today

Share price −10.1% over the past month.

Price vs Fair Value (12 months)

₹5.51 ₹3.21 Fair Value ₹0.5200 Jul 2025 Jul 2026

12‑month range ₹3.21 – ₹5.51 · fair‑value band ₹0.3100 – ₹0.6700 · the ₹4.36 price screens above the ₹0.5200 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Integrated Capital Services Limited (ICSL) currently trades at ₹4.36, while our model-based Fair Value estimate is ₹0.5200 — implying the stock looks roughly 88.1% overvalued today. We read business quality at 54/100 (solid quality), in the Financials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at ₹8.4M. Revenue declined 18.5% year over year. It earns a return on equity of -14.4%. Net debt stands at ₹1.5M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹0.3100 (bear case) to ₹0.6700 (bull case); at ₹4.36, the current price sits above that range. The share trades about 22% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financials peers we cover trades at 60% fair-value upside — at -88%, ICSL screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹8.4M
Revenue growth (YoY) -18.5%
Net margin -148%
Return on equity -14.4%
Free cash flow −₹22.2M FY2026
Operating margin -9.5%
More key figures
EPS (TTM) ₹-0.2200
EPS growth (YoY) +69.4%
Net debt ₹1.5M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Integrated Capital Services Limited, together with its subsidiaries, provides advisory services for the management of assets in India. The company offers its corporate advisory and consulting services in the areas of turnaround and restructuring, business combinations, takeovers, mergers and amalgamations, and accounting services. It also provides advisory, compliance, and representation services to on-going/new businesses; business consolidation/restructuring services; and advisory, setting-up, and implementing accounting systems, as well as accounting services on an outsourced basis. Integrated Capital Services Limited was incorporated in 1993 and is based in New Delhi, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Integrated Capital Services Limited reported revenue of ₹8.4M in FY2026 versus ₹7.5M in FY2022, a compound +2.8%/yr. Reported net income was −₹12.5M in FY2026.

Revenue +2.8%/yr
FY22 ₹7.5M
FY23 ₹15.9M
FY24 ₹5.3M
FY25 ₹6.6M
FY26 ₹8.4M
Net income
FY22 −₹45.2M
FY23 ₹7.4M
FY24 −₹235K
FY25 −₹69.0K
FY26 −₹12.5M

Is ICSL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Integrated Capital Services Limited Fair Value". https://www.fairvalue-calculator.com/stock/ICSL

Similar stocks

10 more Investment Banking & Investment Services stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Affiliated Managers Group MGR $20.32 $38.45 +89%
Mirae Asset Venture Investment Co 100790 39,800 KRW 12,853 KRW -68%
Hercules Capital, Inc HCXY $25.00 $50.00 +100%
Aju IB Investment Co 027360 5,260 KRW 996.70 KRW -81%
EBEST Investment & Securities Co 078020 6,290 KRW 11,532 KRW +83%
PSE PSE 210.00 PHP 141.12 PHP -33%
V V 0.8900 PHP 1.42 PHP +60%
IKAB IKAB ₹1,190 ₹203.09 -83%
Lindeman Asia Investment Co 277070 3,060 KRW 2,272 KRW -26%
SERA SERA ₹40.61 ₹81.22 +100%

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Integrated Capital Services Limited (ICSL) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹0.5200 versus a price of ₹4.36 — about −88% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ICSL?
Our model-based fair value for Integrated Capital Services Limited is ₹0.5200 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹4.36.
What is the quality score of ICSL?
Integrated Capital Services Limited has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Integrated Capital Services Limited (ICSL)?
Integrated Capital Services Limited reported trailing-twelve-month revenue of about ₹8.4M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of ICSL?
The net profit margin of Integrated Capital Services Limited is about -148.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.