Mirae Asset Venture Investment Co. Ltd (100790) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Mirae Asset Venture Investment Co. Ltd stock KRW 5,401, price KRW 11,070, that is 51.2% below the price, quality 60 out of 100. Rating: strongly overvalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 3,777 KRW – 67,400 KRW · fair‑value band 5,218 KRW – 7,118 KRW · the 11,070 KRW price screens above the 5,401 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Mirae Asset Venture Investment Co. in your weekly email
Every Wednesday you see whether Mirae Asset Venture Investment Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mirae Asset Venture Investment Co., Ltd. is a private equity and Venture Capital firm specializing in growth stage, Buyout, Incubation, Turnaround and seed/startup.
Show moreShow less
It prefers to invest in Biotechnology, Real Estate, ICT, Financials, Game, semiconductors, eco-friendly foods, renewable energy, education, entertainment and leisure, advanced manufacturing and others.
The firm was founded in 1999 and based in Seongnam-si, South Korea with additional offices in Europe, North America, South America, Asia and Australia.
Stock analysis
Mirae Asset Venture Investment Co. Ltd (100790) currently trades at 11,070 KRW, while our model-based Fair Value estimate is 5,401 KRW, 51% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 6,958 KRW per share, and 0 of the 6 models we run sit above the 11,070 KRW price.
Bear case: the Dividend Discount group reads lowest at 934.54 KRW, and 6 of the 6 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 5,218 KRW (bear) to 7,118 KRW (bull), the price of 11,070 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Financials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Mirae Asset Venture Investment Co. Ltd reported revenue of 240B KRW in FY2025 versus 275B KRW in FY2021, a compound −3.3%/yr. Reported net income was 30.9B KRW in FY2025, compounding −21.2%/yr from FY2021.
Key figures
Market cap 720B KRW (≈ $528M) Small · P/S ratio 2.49 · Dividend yield 0.7% · Net margin 27.7% · Return on equity −177% · Return on assets (EBIT) 4.9% (5-year average) · Operating margin 45.7% · Revenue (TTM) 289B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).
What moves the price
The share trades about 84% below its 52-week high and 45% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financials peers we cover trades at 17% fair-value upside, at −51%, 100790 screens richer than that median.
Fair Value models
Bear5,218 KRWFair Value 5,401 KRWBull7,118 KRW
Price 11,070 KRW · Downside -51.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.4%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−1.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.5%
Dividend (yield on the price)0.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.30% → 15%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +3.6% a year for the price.
Compare Mirae Asset Venture Investment Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Investment Banking & Investment Services · 15 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Mirae Asset Venture Investment Co. Ltd (100790) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 5,401 KRW versus a price of 11,070 KRW, about 51% lower (overvalued).
What is the fair value of 100790?
Our model-based fair value for Mirae Asset Venture Investment Co. Ltd is 5,401 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 11,070 KRW.
What is the quality score of 100790?
Mirae Asset Venture Investment Co. Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mirae Asset Venture Investment Co. Ltd (100790)?
Our model-based price target is the fair value of 5,401 KRW (as of Nov 5, 2026) from 6 valuation models. Cautious scenario 5,218 KRW, optimistic scenario 7,118 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Mirae Asset Venture Investment Co. Ltd stock forecast for 2026?
Our models put fair value at 5,401 KRW, about 51% lower versus a price of 11,070 KRW (overvalued). Cautious scenario 5,218 KRW, optimistic scenario 7,118 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Mirae Asset Venture Investment Co. Ltd (100790)?
Mirae Asset Venture Investment Co. Ltd reported trailing-twelve-month revenue of about 289B KRW (latest available figure, as of Nov 5, 2026).
Does Mirae Asset Venture Investment Co. Ltd pay a dividend?
Mirae Asset Venture Investment Co. Ltd currently shows a dividend yield of 0.66% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Mirae Asset Venture Investment Co. Ltd (100790)?
Mirae Asset Venture Investment Co. Ltd has a dividend yield of 0.7%. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into Mirae Asset Venture Investment Co. Ltd (100790)?
For today's price to be fair in a discounted-cash-flow model, Mirae Asset Venture Investment Co. Ltd would have to grow free cash flow by +5.7 % per year for five years (discount rate 12.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.4 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 100790 use?
Our models discount Mirae Asset Venture Investment Co. Ltd at 12.8 %: a base by market capitalisation (small), damped by beta 1.40, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Mirae Asset Venture Investment Co. Ltd that is +5.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.8 %) and the same formula as our fair value.
How much growth has Mirae Asset Venture Investment Co. Ltd (100790) delivered so far?
Over the past 5 years revenue at Mirae Asset Venture Investment Co. Ltd grew +13.4 % a year. The price currently implies free-cash-flow growth of +5.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Mirae Asset Venture Investment Co. Ltd (100790) growing?
The median revenue growth in the sector is +9.2 % a year. That is the yardstick for the growth priced into Mirae Asset Venture Investment Co. Ltd (+5.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Mirae Asset Venture Investment Co. Ltd (100790)?
The free-cash-flow yield on the price is 8.28 %: that much free cash flow Mirae Asset Venture Investment Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Mirae Asset Venture Investment Co. Ltd (100790)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mirae Asset Venture Investment Co. Ltd it is 5,401 KRW per share (as of Nov 5, 2026), against a price of 11,070 KRW. It is the blended result of 6 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Mirae Asset Venture Investment Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 100790 trades above its calculated fair value: price 11,070 KRW, fair value 5,401 KRW, a gap of about −51% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 100790?
No. The price is what the market pays today (11,070 KRW); the fair value is what the company's own numbers justify (5,401 KRW). For Mirae Asset Venture Investment Co. Ltd the two are 5,669 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Mirae Asset Venture Investment Co. Ltd worth?
The market values Mirae Asset Venture Investment Co. Ltd at about 720B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 11,070 KRW; our models calculate a fair value of 5,401 KRW per share.
What do the bullish and bearish scenarios say about 100790?
Our models span a range for Mirae Asset Venture Investment Co. Ltd: cautious scenario 5,218 KRW, base 5,401 KRW, optimistic 7,118 KRW per share (as of Nov 5, 2026, price 11,070 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Mirae Asset Venture Investment Co. Ltd (100790)?
Balance-sheet figures for Mirae Asset Venture Investment Co. Ltd (as of Nov 5, 2026): return on equity −176.8%, debt of 0.02 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 100790 from its 52-week high?
Mirae Asset Venture Investment Co. Ltd trades at 11,070 KRW, about 84% below its 52-week high of 67,400 KRW and 45% above the low of 7,611 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 5,401 KRW is for.
Which stocks are comparable to Mirae Asset Venture Investment Co. Ltd?
From the same area (Financials) we also value Aju IB Investment Co, EBEST Investment & Securities Co, MKVENTURES, SERA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mirae Asset Venture Investment Co. Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 11,070 KRW, calculated fair value 5,401 KRW (−51%), Quality Score 60/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 100790 calculated?
We run Mirae Asset Venture Investment Co. Ltd through 6 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 5,401 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Mirae Asset Venture Investment Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mirae Asset Venture Investment Co. Ltd (100790)?
The closing price on Nov 6, 2026 was 11,070 KRW. Our model-based fair value is 5,401 KRW, about 51% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mirae Asset Venture Investment Co. Ltd right now?
The price sits above even our optimistic bull case (7,118 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of Mirae Asset Venture Investment Co. Ltd
How large is the market capitalisation of Mirae Asset Venture Investment Co. Ltd (100790)?
The market capitalisation of Mirae Asset Venture Investment Co. Ltd is 720B KRW (≈ $528M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mirae Asset Venture Investment Co. Ltd (100790)?
The price-to-sales ratio of Mirae Asset Venture Investment Co. Ltd is 2.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Mirae Asset Venture Investment Co. Ltd (100790)?
The dividend yield of Mirae Asset Venture Investment Co. Ltd is 0.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Mirae Asset Venture Investment Co. Ltd (100790)?
The net margin of Mirae Asset Venture Investment Co. Ltd is 27.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mirae Asset Venture Investment Co. Ltd (100790)?
The return on equity (ROE) of Mirae Asset Venture Investment Co. Ltd is −177% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mirae Asset Venture Investment Co. Ltd (100790)?
On an EBIT basis the return on assets of Mirae Asset Venture Investment Co. Ltd is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mirae Asset Venture Investment Co. Ltd (100790)?
The operating margin of Mirae Asset Venture Investment Co. Ltd is 45.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mirae Asset Venture Investment Co. Ltd (100790)?
Revenue at Mirae Asset Venture Investment Co. Ltd is growing +126% versus a year earlier (3y avg +3.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mirae Asset Venture Investment Co. Ltd (100790)?
Earnings per share at Mirae Asset Venture Investment Co. Ltd are growing +23.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Mirae Asset Venture Investment Co. Ltd in the live analysis
One click puts Mirae Asset Venture Investment Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 5, 2026