EN DE

Mirae Asset Venture Investment Co (100790) Fair Value & Analysis

Financials · KR · Market cap 750B KRW

MA Mirae Asset Venture Investment Co 100790 · KQ
Price14,190 KRW
Fair Value7,569 KRW
Upside-46.7%
Quality57/100
Watch Mirae Asset Venture Investment Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 27.7% net margin
Low debt · generates free cash flow
0.66% dividend yield
Ranks above peers (5/8)
Moderate moat 64/100
Evidence: High Range 5,677 KRW – 9,462 KRW Share as image

Fair value as of: Jul 17, 2026

From 6 valuation models · updated 23 days ago

Fair value updated Jul 17, 2026, revised from 3,442 KRW to 7,569 KRW (+119.9%) since Jun 26, 2026. Share price −6.0% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (9,462 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

67,400 KRW 3,777 KRW Fair Value 7,569 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 3,777 KRW – 67,400 KRW · fair‑value band 5,677 KRW – 9,462 KRW · the 14,190 KRW price screens above the 7,569 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mirae Asset Venture Investment Co (100790) currently trades at 14,190 KRW, while our model-based Fair Value estimate is 7,569 KRW, implying the stock looks roughly 46.7% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Financials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Mirae Asset Venture Investment Co generated revenue of 289B KRW at a net margin of 27.7%. Revenue grew 126.3% year over year. Fundamentals as of Jul 17, 2026

Our scenario range runs from 5,677 KRW (bear case) to 9,462 KRW (bull case); at 14,190 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 80% below its 52-week high and 142% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financials peers we cover trades at 20% fair-value upside, at -47%, 100790 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 6,038 KRW 6,535 KRW 8,548 KRW 76
Gordon GGM 814.79 KRW 1,779 KRW 2,993 KRW 70
P/E Multiple 5,677 KRW 7,569 KRW 9,462 KRW 63
All 6 models by family
Dividend Discount
Gordon GGM 814.79 KRW 1,779 KRW 2,993 KRW 70
DDM Multi-Stage 814.79 KRW 1,457 KRW 1,854 KRW 61
Multiples
P/E Multiple 5,677 KRW 7,569 KRW 9,462 KRW 63
P/B Multiple 7,424 KRW 9,899 KRW 12,373 KRW 55
Asset-Based
NCAV (Graham) 3,561 KRW 4,772 KRW 7,122 KRW 50
Economic Profit
Residual Income 6,038 KRW 6,535 KRW 8,548 KRW 76

Widest divergence: Multiples (7,569 KRW) versus Dividend Discount (1,457 KRW). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 289B KRW
Revenue growth (YoY) +126%
Net margin 27.7%
Return on equity -177%
Free cash flow 48.7B KRW FY2025
Operating margin 45.7%
More key figures
Dividend yield 0.7%
EPS growth (YoY) +23.4%

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 38

Profitability 32
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 16
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mirae Asset Venture Investment Co., Ltd. is a private equity and Venture Capital firm specializing in growth stage, Buyout, Incubation, Turnaround and seed/startup.

Full company description

Mirae Asset Venture Investment Co., Ltd. is a private equity and Venture Capital firm specializing in growth stage, Buyout, Incubation, Turnaround and seed/startup. It prefers to invest in Biotechnology, Real Estate, ICT, Financials, Game, semiconductors, eco-friendly foods, renewable energy, education, entertainment and leisure, advanced manufacturing and others. The firm was founded in 1999 and based in Seongnam-si, South Korea with additional offices in Europe, North America, South America, Asia and Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mirae Asset Venture Investment Co reported revenue of 240B KRW in FY2025 versus 275B KRW in FY2021, a compound −3.3%/yr. Reported net income was 30.9B KRW in FY2025, compounding −21.2%/yr from FY2021.

Growth Quality 94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
240B KRW
Latest YoY
+2.6%
Avg. growth/yr (3Y)
+3.2%
Avg. growth/yr (5Y)
+13.4%
Avg. growth/yr (7Y)
+12.9%
Revenue −3.3%/yr
FY21 275B KRW
FY22 218B KRW
FY23 217B KRW
FY24 234B KRW
FY25 240B KRW
Net income −21.2%/yr
FY21 80.3B KRW
FY22 56.1B KRW
FY23 24.5B KRW
FY24 8.6B KRW
FY25 30.9B KRW

100790 screens 47% overvalued. Compare with Affiliated Managers Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mirae Asset Venture Investment Co Fair Value". https://www.fairvalue-calculator.com/stock/100790

Peer Group

Investment Banking & Investment Services · 17 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Top 25%
Fair Value upside −47% · Below median
Return on assets 9% · Top 25%
Net margin (TTM) 28% · Top 25%
Operating margin (TTM) 46% · Above median
Revenue growth 126% · Top 25%
Debt / equity 0.02× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 100 · sector 0
PAST 0 · sector 0
HEALTH 99 · sector 100
DIVIDEND 13 · sector 0

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Investment Banking & Investment Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Affiliated Managers Group MGR $20.15 $36.48 +81%
Hercules Capital, Inc HCXY $25.16 $50.32 +100%
Edelweiss Financial Services Limited 532922 ₹115.40 ₹124.39 +8%
Aju IB Investment Co 027360 3,220 KRW 910.91 KRW -72%
EBEST Investment & Securities Co 078020 6,240 KRW 5,844 KRW -6%
PSE PSE 205.00 PHP 246.27 PHP +20%
IKAB IKAB ₹1,190 ₹203.09 -83%
SERA SERA ₹40.61 ₹81.22 +100%
ABA ABA 0.3150 PHP 0.6300 PHP +100%
Lindeman Asia Investment Co 277070 2,995 KRW 2,878 KRW -4%

Compare Mirae Asset Venture Investment Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mirae Asset Venture Investment Co (100790) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 7,569 KRW versus a price of 14,190 KRW, about −47% (overvalued).
What is the fair value of 100790?
Our model-based fair value for Mirae Asset Venture Investment Co is 7,569 KRW (as of Jul 17, 2026), built from audited fundamentals. The current price is 14,190 KRW.
What is the quality score of 100790?
Mirae Asset Venture Investment Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mirae Asset Venture Investment Co (100790)?
Mirae Asset Venture Investment Co reported trailing-twelve-month revenue of about 289B KRW (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 100790?
The net profit margin of Mirae Asset Venture Investment Co is about 27.7%, meaning it keeps roughly 27.7% of revenue as net income. Based on the latest reported figures.
Does Mirae Asset Venture Investment Co pay a dividend?
Mirae Asset Venture Investment Co currently shows a dividend yield of about 0.66% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mirae Asset Venture Investment Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.