Fair Value Calculator Fair Value Calculator
EN DE

Indoco Remedies Limited (INDOCO) Fair Value & Analysis

Healthcare · IN · Market cap ₹22.5B

IR Indoco Remedies Limited INDOCO · NSE
Price₹244.02
Fair Value₹100.73
Upside-58.7%
Quality43/100
Watch Indoco Remedies Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹46.88 – ₹154.57

Fair value as of: Jul 3, 2026

From 8 valuation models · updated yesterday

Share price +17.6% over the past month.

Price vs Fair Value (12 months)

₹338.89 ₹164.01 Fair Value ₹100.73 Jul 2025 Jul 2026

12‑month range ₹164.01 – ₹338.89 · fair‑value band ₹46.88 – ₹154.57 · the ₹244.02 price screens above the ₹100.73 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Indoco Remedies Limited (INDOCO) currently trades at ₹244.02, while our model-based Fair Value estimate is ₹100.73 — implying the stock looks roughly 58.7% overvalued today. We read business quality at 43/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Indoco Remedies Limited generated revenue of ₹18.5B at a net margin of -5.2%. Revenue grew 21.9% year over year. It earns a return on equity of -10.1%. Net debt stands at ₹10.6B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹18.5B
Revenue growth (YoY) +21.9%
Net margin -5.2%
Return on equity -10.1%
Free cash flow −₹1.2B FY2026
Operating margin 3.6%
More key figures
EPS (TTM) ₹-10.70
Dividend yield 0.1%
EPS growth (YoY) -92.4%
Net debt ₹10.6B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Indoco Remedies Limited manufactures and markets formulations and active pharmaceutical ingredients in India and internationally. It offers products for gastrointestinal, anti-infectives, respiratory, stomatological, vitamins/minerals/nutrients, urological, ophthal/ontological, dermatology, pain/analgesic, cardiac, anti-diabetic, and gynaecological therapeutic areas. The company also provides branded generics comprising analgesic tablets and topical preparations; anti-hypertensive; protein supplements; multivitamin tablets and syrups; antibiotic tablets, syrups, and injectables; oral rehydration powders; antacids; and antihistaminic, anti-inflammatory drugs, etc. In addition, it provides analytical services, such as impurity profile, particle size analysis, polymorphism and compatibility studies, heavy metal analysis, extractables and leachables studies, lyophilization studies, reference and working standards, forced degradation studies, and chromatographic method development and …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Indoco Remedies Limited reported revenue of ₹18.5B in FY2026 versus ₹15.0B in FY2022, a compound +5.3%/yr. Reported net income was −₹987M in FY2026.

Revenue +5.3%/yr
FY22 ₹15.0B
FY23 ₹16.4B
FY24 ₹17.9B
FY25 ₹16.6B
FY26 ₹18.5B
Net income
FY22 ₹1.5B
FY23 ₹1.4B
FY24 ₹985M
FY25 −₹737M
FY26 −₹987M

Is INDOCO fairly valued? → Check now

Similar stocks

6 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 1276 HK$57.85 HK$29.84 -48%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,782 ₹915.92 -49%
Zoetis Inc Z1TS34 R$24.45 R$6.33 -74%
Hansoh Pharmaceutical Group 3692 HK$29.32 HK$23.94 -18%
Divi's Laboratories Limited DIVISLAB ₹6,623 ₹1,461 -78%
Swedish Orphan Biovitrum AB SOBI kr 444.80 kr 440.64 -1%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Indoco Remedies Limited (INDOCO) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹100.73 versus a price of ₹244.02 — about −59% (overvalued). Model-based estimate, not financial advice.
What is the fair value of INDOCO?
Our model-based fair value for Indoco Remedies Limited is ₹100.73 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹244.02.
What is the quality score of INDOCO?
Indoco Remedies Limited has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Indoco Remedies Limited (INDOCO)?
Indoco Remedies Limited reported trailing-twelve-month revenue of about ₹18.5B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of INDOCO?
The net profit margin of Indoco Remedies Limited is about -5.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Indoco Remedies Limited pay a dividend?
Indoco Remedies Limited currently shows a dividend yield of about 0.08% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.