EN DE
Watch Inoue Rubber (Thailand) Public Company Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Inoue Rubber (Thailand) Public Company Limited (IRC) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of Inoue Rubber (Thailand) Public Company Limited stock THB 20.64, price THB 13.30, upside +55.2%, quality 63 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical TH · ISIN TH0437010Z04

IR Inoue Rubber (Thailand) Public Company Limited logo Thin data Nov 7, 2026

Inoue Rubber (Thailand) Public Company Limited

IRC · BK
Undervalued, in an uptrend

The stock costs 36% less than our calculation considers fair.

Fair value 20.64 THB · Strongly undervalued
Quality 63/100
Low debt
Generates free cash flow
3.7% dividend yield · Well covered
Ranks above peers (12/15)
Even on cautious assumptions the value is 35% above the price (17.98 THB).
Mixed Growth (revenue YoY +0.9 %/yr in THB)
Thin margins · 5.6% net margin (TTM)
Narrow moat 40/100 · thin data
Thin data
⟳ Cyclical⚠ Small free float
Watch Inoue Rubber (Thailand) Public Company Limited for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

16.07 THB 9.90 THB Fair Value 20.64 THB May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

60‑month range 9.90 THB – 16.07 THB · fair‑value band 17.98 THB – 25.53 THB · the 13.30 THB price screens below the 20.64 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.

Follow Inoue Rubber (Thailand) Public Company in your weekly email

Every Wednesday you see whether Inoue Rubber (Thailand) Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Inoue Rubber (Thailand) Public Company Limited engages in the research, development, manufacture, and distribution of motorcycle tires and tubes in Thailand and internationally.

Show moreShow less

The company offers industrial elastomer rubber parts for automobile, motorcycle, machinery for agriculture and fishery, infrastructure project, construction, and other industries.

It also offers automotive elastomer products; rubber parts for the automotive industry such as air hoses, window and door seals, engine mountings, fuel tank floats, rubber gaskets, trunk seals, fuel hoses, as well as cabin seals for noise and dust prevention, among others.

In addition, the company manufactures, repairs, and modifies metal molds and equipment for production of motorcycle tires, tubes, and automotive rubber parts.

Further, it offers rubber parts used in infrastructure and local development systems, agricultural machinery, construction equipment, refrigeration systems, electrical appliances, building materials, plumbing systems, rail systems, and others.

Inoue Rubber (Thailand) Public Company Limited was founded in 1969 and is headquartered in Pathum Thani, Thailand.

Stock analysis

Inoue Rubber (Thailand) Public Company Limited (IRC) currently trades at 13.30 THB, while our model-based Fair Value estimate is 20.64 THB, implying the stock looks roughly 36% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 18.93 THB per share, and 18 of the 24 models we run sit above the 13.30 THB price.

Bear case: the Dividend Discount group reads lowest at 6.65 THB, and 6 of the 24 models stay below the price. Data coverage for this calculation is low.

Scenario range: 17.98 THB (bear) to 25.53 THB (bull), the price of 13.30 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector.

Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.

Inoue Rubber (Thailand) Public Company Limited reported revenue of 4.6B THB in FY2025 versus 5.3B THB in FY2021, a compound −3.4%/yr. Reported net income was 184M THB in FY2025, compounding −14.2%/yr from FY2021.

Key figures

Market cap 2.6B THB (≈ $76.3M) Micro · P/E ratio 10.2 · P/S ratio 0.55 · EPS (TTM) 1.30 THB · Dividend yield 3.7% · Net margin 5.6% · Return on equity 6.0% · Return on assets (EBIT) 3.8% (5-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).

What moves the price

The share trades about 4% below its 52-week high and 26% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 55%, IRC screens cheaper than that median.

Fair Value models

Bear 17.98 THB Fair Value 20.64 THB Bull 25.53 THB
Price 13.30 THB · Upside +55.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.8070 THB per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF 14.38 THB 16.66 THB 20.59 THB 82
Growth DCF 14.58 THB 16.74 THB 20.14 THB 80
Owner Earnings 13.69 THB 15.82 THB 19.48 THB 78
All 24 models by family
DCF Models
FCF DCF 14.38 THB 16.66 THB 20.59 THB 82
Owner Earnings 13.69 THB 15.82 THB 19.48 THB 78
5Y Revenue Exit 13.27 THB 16.49 THB 21.29 THB 74
5Y EBITDA Exit 19.29 THB 26.76 THB 36.87 THB 76
5Y P/E Exit 16.14 THB 21.38 THB 27.80 THB 72
10Y Revenue Exit 13.58 THB 15.96 THB 18.51 THB 68
10Y EBITDA Exit 16.82 THB 21.45 THB 26.56 THB 70
10Y P/E Exit 15.21 THB 18.58 THB 21.87 THB 65
Earnings-Based
Graham-Dodd 6.52 THB 9.58 THB 11.32 THB 67
EPV 9.15 THB 9.72 THB 10.18 THB 74
Dividend Discount
Gordon GGM 5.82 THB 6.39 THB 7.05 THB 69
DDM Multi-Stage 5.82 THB 6.91 THB 8.10 THB 67
Multiples
P/E Multiple 15.82 THB 21.09 THB 26.36 THB 63
P/S Multiple 12.22 THB 16.30 THB 20.37 THB 58
P/B Multiple 12.52 THB 16.70 THB 20.87 THB 55
EV/EBIT 17.25 THB 21.57 THB 25.89 THB 66
EV/EBITDA 27.19 THB 34.83 THB 42.46 THB 67
EV/Revenue 13.02 THB 16.77 THB 20.51 THB 54
Asset-Based
NCAV (Graham) 7.88 THB 11.94 THB 14.92 THB 54
Growth DCF
Growth DCF 14.58 THB 16.74 THB 20.14 THB 80
Rev-Margin DCF 13.27 THB 16.78 THB 21.27 THB 74
Economic Profit
Residual Income 14.53 THB 14.39 THB 14.64 THB 76
ROIC Compounder 9.15 THB 9.72 THB 10.18 THB 72
Growth Earnings
Growth-Adj P/E 11.15 THB 15.93 THB 20.71 THB 67

The fair value above starts from this blend and is adjusted for a cyclical trough year.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 63/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 34
How much profit the company makes from its sales and capital
Quality Growth 33
Are margins and returns getting better?
Cashflow 53
Do the profits arrive as real cash?
Financial strength 90
Debt, balance sheet and risk of trouble
Investment 89
Does it invest with discipline instead of growing at any price?
Low Volatility 96
How calm the share price moves, does not count
Price momentum 58
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 70
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+0.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.1%
Dividend (yield on the price)3.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−3.1% vs −8.0%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 1.3%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−29.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about −30.0% a year for the price.

Watch IRC, get fair value alerts →

Compare Inoue Rubber (Thailand) Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks

Beats the industry median on 12/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 63 · Top 25%
Fair Value upside +60.0% · Top 25%
Profitability
Return on equity (12 months) 6.0% · Below median
Return on assets 3.5% · Below median
Net margin (12 months) 5.6% · Above median
Operating margin (12 months) 7.4% · Above median
Growth and dividend
Revenue growth (quarter YoY) −2.9% · Below median
Dividend yield (12 months) 3.7% · Above median
Balance sheet
Debt / equity 0.01× · Lowest 25%

Valuation Multiplesvs Auto Parts median · lower = cheaper

P/E (12 months) 10.2× · Cheaper than median
P/B 0.60× · Cheapest 25%
P/S (12 months) 0.55× · Cheaper than median
Price / free cash flow (fiscal year) 8.9× · Cheaper than median
EV/EBITDA 2.9× · Cheapest 25%
PEG 0.43× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 33
FUTURE (revenue growth)0 · sector 34
PAST (return on equity)24 · sector 31
HEALTH (low debt)100 · sector 95
DIVIDEND (yield)76 · sector 39

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Magna International Inc MGA $61.86 $98.98 +60% vs IRC
Hyundai Mobis Co 012330 349,000 KRW 534,994 KRW +53% vs IRC
Genuine Parts Company GPC $122.80 $115.96 −6% vs IRC
Knorr-Bremse AG KBX €94.45 €72.88 −23% vs IRC
AutoZone, Inc AZO $3,216 $2,468 −23% vs IRC
Fuyao Glass Industry Group 600660 ¥55.92 ¥40.74 −27% vs IRC
Ningbo Tuopu Group 601689 ¥44.71 ¥32.24 −28% vs IRC
Samvardhana Motherson International Limited MOTHERSON ₹158.55 ₹96.06 −39% vs IRC
O'Reilly Automotive, Inc ORLY $89.89 $48.66 −46% vs IRC
Bosch Limited BOSCHLTD ₹50,700 ₹25,168 −50% vs IRC

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Inoue Rubber (Thailand) Public Company Limited: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Inoue Rubber (Thailand) Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/IRC

Frequently asked questions

Is Inoue Rubber (Thailand) Public Company Limited (IRC) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 20.64 THB versus a price of 13.30 THB, about +55% upside (undervalued).
What is the fair value of IRC?
Our model-based fair value for Inoue Rubber (Thailand) Public Company Limited is 20.64 THB (as of Nov 7, 2026), built from audited fundamentals. The current price: 13.30 THB.
What is the quality score of IRC?
Inoue Rubber (Thailand) Public Company Limited has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inoue Rubber (Thailand) Public Company Limited (IRC)?
Our model-based price target is the fair value of 20.64 THB (as of Nov 7, 2026) from 24 valuation models. Cautious scenario 17.98 THB, optimistic scenario 25.53 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Inoue Rubber (Thailand) Public Company Limited stock forecast for 2026?
Our models put fair value at 20.64 THB, about +55% upside versus a price of 13.30 THB (undervalued). Cautious scenario 17.98 THB, optimistic scenario 25.53 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Inoue Rubber (Thailand) Public Company Limited (IRC)?
Inoue Rubber (Thailand) Public Company Limited reported trailing-twelve-month revenue of about 4.5B THB (latest available figure, as of Nov 7, 2026).
Does Inoue Rubber (Thailand) Public Company Limited pay a dividend?
Inoue Rubber (Thailand) Public Company Limited currently shows a dividend yield of 3.71% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Inoue Rubber (Thailand) Public Company Limited (IRC) and when is the ex-dividend date?
Inoue Rubber (Thailand) Public Company Limited pays a dividend of 0.493 THB per share a year, a dividend yield of 3.7%. The last ex-dividend date was Feb 10, 2026. A dividend has been paid every year since 2017. The payout ratio is 37.9% of earnings. Free cash flow covers the dividend 2.93 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Inoue Rubber (Thailand) Public Company Limited (IRC)?
For today's price to be fair in a discounted-cash-flow model, Inoue Rubber (Thailand) Public Company Limited would have to grow free cash flow by -29.1 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.2 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of IRC use?
Our models discount Inoue Rubber (Thailand) Public Company Limited at 13.1 %: a base by market capitalisation (micro), damped by beta 0.11, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Inoue Rubber (Thailand) Public Company Limited that is -29.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Inoue Rubber (Thailand) Public Company Limited (IRC) delivered so far?
Over the past 5 years revenue at Inoue Rubber (Thailand) Public Company Limited grew +1.2 % a year. The price currently implies free-cash-flow growth of -29.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Inoue Rubber (Thailand) Public Company Limited (IRC) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Inoue Rubber (Thailand) Public Company Limited (-29.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Inoue Rubber (Thailand) Public Company Limited (IRC)?
The free-cash-flow yield on the price is 10.88 %: that much free cash flow Inoue Rubber (Thailand) Public Company Limited produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Inoue Rubber (Thailand) Public Company Limited (IRC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inoue Rubber (Thailand) Public Company Limited it is 20.64 THB per share (as of Nov 7, 2026), against a price of 13.30 THB. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Inoue Rubber (Thailand) Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 7, 2026, IRC trades below its calculated fair value: price 13.30 THB, fair value 20.64 THB, a gap of about +55% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IRC?
No. The price is what the market pays today (13.30 THB); the fair value is what the company's own numbers justify (20.64 THB). For Inoue Rubber (Thailand) Public Company Limited the two are 7.34 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Inoue Rubber (Thailand) Public Company Limited worth?
The market values Inoue Rubber (Thailand) Public Company Limited at about 2.6B THB (market capitalisation, as of Nov 7, 2026). Per share that is 13.30 THB; our models calculate a fair value of 20.64 THB per share.
What do the bullish and bearish scenarios say about IRC?
Our models span a range for Inoue Rubber (Thailand) Public Company Limited: cautious scenario 17.98 THB, base 20.64 THB, optimistic 25.53 THB per share (as of Nov 7, 2026, price 13.30 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of IRC?
Inoue Rubber (Thailand) Public Company Limited trades at a price-to-earnings ratio of 10.2 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 20.64 THB is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 11.4. Other multiples: PEG 0.4, P/B 0.6, P/S 0.6, EV/EBITDA 2.9.
What is the PEG ratio of IRC?
The PEG ratio of Inoue Rubber (Thailand) Public Company Limited is 0.43 (P/E divided by earnings growth, as of Nov 7, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Inoue Rubber (Thailand) Public Company Limited (IRC)?
Balance-sheet figures for Inoue Rubber (Thailand) Public Company Limited (as of Nov 7, 2026): return on equity 6.0%, debt of 0.01 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is IRC from its 52-week high?
Inoue Rubber (Thailand) Public Company Limited trades at 13.30 THB, about 4% below its 52-week high of 13.90 THB and 26% above the low of 10.57 THB (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 20.64 THB is for.
Which stocks are comparable to Inoue Rubber (Thailand) Public Company Limited?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inoue Rubber (Thailand) Public Company Limited stock attractive at the current price?
The data as of Nov 7, 2026: price 13.30 THB, calculated fair value 20.64 THB (+55%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IRC calculated?
We run Inoue Rubber (Thailand) Public Company Limited through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 20.64 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Inoue Rubber (Thailand) Public Company Limited currently trades 36% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inoue Rubber (Thailand) Public Company Limited (IRC)?
The closing price on Nov 9, 2026 was 13.30 THB. Our model-based fair value is 20.64 THB, about +55% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inoue Rubber (Thailand) Public Company Limited right now?
The price is below even our cautious bear case (17.98 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Inoue Rubber (Thailand) Public Company Limited (IRC) come from?
Earnings per share at Inoue Rubber (Thailand) Public Company Limited grew −6.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share −0.2 %, EBIT margin −11.2 %, tax rate +0.3 %, residual (interest, one-offs) +5.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Inoue Rubber (Thailand) Public Company Limited

How large is the market capitalisation of Inoue Rubber (Thailand) Public Company Limited (IRC)?
The market capitalisation of Inoue Rubber (Thailand) Public Company Limited is 2.6B THB (≈ $76.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inoue Rubber (Thailand) Public Company Limited (IRC)?
The price-to-sales ratio of Inoue Rubber (Thailand) Public Company Limited is 0.55 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inoue Rubber (Thailand) Public Company Limited (IRC)?
Earnings per share at Inoue Rubber (Thailand) Public Company Limited are 1.30 THB (price ÷ EPS = P/E 10.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Inoue Rubber (Thailand) Public Company Limited (IRC)?
The dividend yield of Inoue Rubber (Thailand) Public Company Limited is 3.7% (payout 37.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Inoue Rubber (Thailand) Public Company Limited (IRC)?
The net margin of Inoue Rubber (Thailand) Public Company Limited is 5.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inoue Rubber (Thailand) Public Company Limited (IRC)?
The return on equity (ROE) of Inoue Rubber (Thailand) Public Company Limited is 6.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inoue Rubber (Thailand) Public Company Limited (IRC)?
On an EBIT basis the return on assets of Inoue Rubber (Thailand) Public Company Limited is 3.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inoue Rubber (Thailand) Public Company Limited (IRC)?
The operating margin of Inoue Rubber (Thailand) Public Company Limited is 7.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inoue Rubber (Thailand) Public Company Limited (IRC)?
Revenue at Inoue Rubber (Thailand) Public Company Limited is growing −2.9% versus a year earlier (3y avg −7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inoue Rubber (Thailand) Public Company Limited (IRC)?
Earnings per share at Inoue Rubber (Thailand) Public Company Limited are growing +13.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Inoue Rubber (Thailand) Public Company Limited (IRC) hold?
Inoue Rubber (Thailand) Public Company Limited holds more cash than debt, 822M THB net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Inoue Rubber (Thailand) Public Company Limited in the live analysis

One click puts Inoue Rubber (Thailand) Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.