Inter-Rock Minerals Inc (IRCKF) fair value: what the stock is really worth
We calculate from audited financials what Inter-Rock Minerals Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
Consumer Defensive · US · Market cap $30.4M
At a glance
IRInter-Rock Minerals IncIRCKF · US
Price$0.7800
Fair Value$2.34
Upside+200.0%
Quality64/100
A solid business, trading 67% below our fair value of $2.34.
As of Aug 28, 2026, the fair value of Inter-Rock Minerals Inc is $2.34 per share against a price of $0.7800, so the fair value sits 200% above the price. A model estimate from reported figures, not an analyst target.
!Mixed Growth (revenue 5y +13.9 %/yr)
!Thin margins · 2.6% net margin
✓Low debt · generates free cash flow
✓Ranks above peers (8/13)
!Narrow moat 42/100
!Evidence only low, so the estimate is less certain
Evidence: LowRange $1.75 to $3.06
Fair value as of: Aug 28, 2026
From 24 valuation models · updated 13 days ago
Fair value updated Aug 28, 2026, revised from $2.66 to $2.34 (−12.0%) since Aug 13, 2026. Share price +1.3% over the past month.
This is the short version. In the app for Inter-Rock Minerals Inc:
Watch Inter-Rock Minerals Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price is below even our cautious bear case ($1.75). The market is more pessimistic than our downside scenario.
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.
How to read this chart
60‑month range $0.3400 – $1.00 · fair‑value band $1.75 – $3.06 · the $0.7800 price screens below the $2.34 fair value. Dashed = 300-day average. As of Aug 28, 2026.
Inter-Rock Minerals Inc (IRCKF) currently trades at $0.7800, while our model-based Fair Value estimate is $2.34, implying the stock looks roughly 66.7% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Defensive sector. Bull case: the DCF Models group reads highest at a median of $4.17 per share, and 23 of the 24 models we run sit above the $0.7800 price. Bear case: the Asset-Based group reads lowest at $0.4700, and 1 of the 24 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, Inter-Rock Minerals Inc generated revenue of $103M at a net margin of 2.6%. Revenue declined 13.8% year over year. It earns a return on equity of 18.7%. The balance sheet holds a net cash position of $6.0M. Fundamentals as of Aug 28, 2026
Scenario range: $1.75 (bear) to $3.06 (bull), the price of $0.7800 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 22% below its 52-week high and 42% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −23% fair-value upside, at 200%, IRCKF screens cheaper than that median.
Fair Value models
Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then ($0.0555 per share) are deliberately not added.
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio9.8
P/S ratio0.25P/E × margin
EPS (TTM)$0.0800price ÷ EPS = P/E 9.8
Net margin2.6%FY2025
Return on equity18.7%TTM
Return on assets (EBIT)12.2%avg 5y
More key figures
Profitability
Operating margin2.6%TTM
Growth
Revenue (TTM)$103MTTM
Revenue growth (YoY)−13.8%3y avg +6.9%
Balance sheet & cash flow
Free cash flow$3.2MFY2025
Net cash$6.0MFY2025
Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality64/100
Of which business quality 66
· Market factors (momentum, volatility) 59
Profitability67
Margins and returns on capital today
Quality Growth56
Are margins and returns improving?
Cashflow48
Earnings quality: real cash, not paper profit
Fin. Strength85
Balance sheet, leverage, solvency risk
Investment49
Disciplined investing over empire-building
Low Volatility63
Calm price path (market factor)
Momentum55
Price trend over the last 3–12 months (market factor)
52W Momentum61
Distance to the 52-week high (market factor)
Net Issuance86
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Inter-Rock Minerals Inc., through its subsidiaries, produces and distributes specialty feed ingredients in the United States and Canada. The company offers bypass protein supplements, rumen enhancement products, and mineral supplements to feed manufacturers and dairy nutritionists.
Full company description
Inter-Rock Minerals Inc., through its subsidiaries, produces and distributes specialty feed ingredients in the United States and Canada. The company offers bypass protein supplements, rumen enhancement products, and mineral supplements to feed manufacturers and dairy nutritionists. It also markets and distributes toll manufactured premium dairy feed nutritional supplements; and produces and markets dolomite and clay products for the dairy and beef cattle feed industry. Inter-Rock Minerals Inc. was incorporated in 1952 and is based in Toronto, Canada.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Inter-Rock Minerals Inc reported revenue of $107M in FY2025 versus $64.2M in FY2021, a compound +13.5%/yr. Reported net income was $2.7M in FY2025, compounding +20.5%/yr from FY2021.
Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$107M
Latest YoY
+7.5%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Avg. revenue growth/yr (29Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.6%
Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
≈ +11.4%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+11.4%
Dividend yield0.0%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 11.4% vs 10Y 14.1%, steady
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3.6% (2020) → 4.1% (2025) · steady
Worst earnings drop247% (2012) (loss year, drop beyond 100%) · in USD
⚠ Final year 2025 sits 57% above trend (one-off), rate approximate
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation
Quality Score64 · Top 25%
Profitability
Return on equity (TTM)19% · Top 25%
Return on assets9% · Top 25%
Net margin (TTM)3% · Below median
Operating margin (TTM)3% · Below median
Growth and dividend
Revenue growth−14% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiples vs Packaged Foods median · lower = cheaper
P/E (TTM)9.8× · Cheapest 25%
P/B1.06× · Cheaper than median
P/S (TTM)0.16× · Cheapest 25%
P/FCF5.1× · Pricier than median
EV/EBITDA1.7× · Cheapest 25%
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must Inter-Rock Minerals Inc deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
Implied FCF growth, 10 years-2.3 % per year
Achieved revenue growth, 5 years+13.9 % p.a.
Sector median revenue growth+2.9 %
FCF yield on price10.45 %
Discount rate (WACC) in the models12.7 %
The price demands less growth than the company recently delivered: even a weaker business would justify the price. Ranking of the largest stocks →
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE100· sector 24
FUTURE0· sector 19
PAST75· sector 29
HEALTH99· sector 97
DIVIDEND0· sector 53
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).
Is Inter-Rock Minerals Inc (IRCKF) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of $2.34 versus a price of $0.7800, about +200% upside (undervalued).
What is the fair value of IRCKF?
Our model-based fair value for Inter-Rock Minerals Inc is $2.34 (as of Aug 28, 2026), built from audited fundamentals. The current price: $0.7800.
What is the quality score of IRCKF?
Inter-Rock Minerals Inc has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inter-Rock Minerals Inc (IRCKF)?
Our model-based price target is the fair value of $2.34 (as of Aug 28, 2026) from 24 valuation models. Cautious scenario $1.75, optimistic scenario $3.06. It is a calculation from audited fundamentals, not an analyst target.
What is the Inter-Rock Minerals Inc stock forecast for 2026?
Our models put fair value at $2.34, about +200% upside versus a price of $0.7800 (undervalued). Cautious scenario $1.75, optimistic scenario $3.06. The calculation is refreshed regularly with new filings.
What is the revenue of Inter-Rock Minerals Inc (IRCKF)?
Inter-Rock Minerals Inc reported trailing-twelve-month revenue of about $103M (latest available figure, as of Aug 28, 2026).
What is the net profit margin of IRCKF?
The net profit margin of Inter-Rock Minerals Inc is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
What growth is priced into Inter-Rock Minerals Inc (IRCKF)?
For today's price to be fair in a discounted-cash-flow model, Inter-Rock Minerals Inc would have to grow free cash flow by -2.3 % per year for ten years (discount rate 12.7 %, then 2 % perpetual growth). Over the last 5 years revenue grew +13.9 % per year. As of Aug 28, 2026.
What discount rate (WACC) does the fair value of IRCKF use?
Our models discount Inter-Rock Minerals Inc at 12.7 %: a base by market capitalisation (micro), country premium for USA. The same rate applies in all 26 models.
What is the intrinsic value of Inter-Rock Minerals Inc (IRCKF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inter-Rock Minerals Inc it is $2.34 per share (as of Aug 28, 2026), against a price of $0.7800. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Inter-Rock Minerals Inc stock overvalued or undervalued in 2026?
As of Aug 28, 2026, IRCKF trades below its calculated fair value: price $0.7800, fair value $2.34, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IRCKF?
No. The price is what the market pays today ($0.7800); the fair value is what the company's own numbers justify ($2.34). For Inter-Rock Minerals Inc the two are $1.56 per share apart. That gap is exactly why we show both numbers side by side.
How much is Inter-Rock Minerals Inc worth?
The market values Inter-Rock Minerals Inc at about $30.4M (market capitalisation, as of Aug 28, 2026). Per share that is $0.7800; our models calculate a fair value of $2.34 per share.
What do the bullish and bearish scenarios say about IRCKF?
Our models span a range for Inter-Rock Minerals Inc: cautious scenario $1.75, base $2.34, optimistic $3.06 per share (as of Aug 28, 2026, price $0.7800). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of IRCKF?
Inter-Rock Minerals Inc trades at a price-to-earnings ratio of 9.8 (as of Aug 28, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $2.34 is built from several models across several years. Other multiples: P/B 1.1, P/S 0.2, EV/EBITDA 1.7.
How solid is the balance sheet of Inter-Rock Minerals Inc (IRCKF)?
Balance-sheet figures for Inter-Rock Minerals Inc (as of Aug 28, 2026): return on equity 18.7%, debt of 0.02 per unit of equity. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is IRCKF from its 52-week high?
Inter-Rock Minerals Inc trades at $0.7800, about 22% below its 52-week high of $1.00 and 42% above the low of $0.5500 (as of Aug 28, 2026). Distance from the high says nothing about value: that is what the fair value of $2.34 is for.
Which stocks are comparable to Inter-Rock Minerals Inc?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Nestlé India Limited, Foshan Haitian Flavouring and Food Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inter-Rock Minerals Inc stock attractive at the current price?
The data as of Aug 28, 2026: price $0.7800, calculated fair value $2.34 (+200%), Quality Score 64/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IRCKF calculated?
We run Inter-Rock Minerals Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $2.34, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed
Watch Inter-Rock Minerals Inc in the live analysis
One click puts Inter-Rock Minerals Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Inter-Rock Minerals Inc
IRCKF · US