EN DE

Inter-Rock Minerals Inc (IRO) Fair Value & Analysis

Consumer Defensive · CA · Market cap C$22.8M

IR Inter-Rock Minerals Inc IRO · V
PriceC$1.29
Fair ValueC$2.66
Upside+106.2%
Quality65/100
Watch Inter-Rock Minerals Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.6% net margin
Low debt · generates free cash flow
Ranks above peers (9/13)
Moderate moat 45/100
Evidence: High Range C$1.99 – C$3.65 Share as image

Fair value as of: Jul 24, 2026

From 24 valuation models · updated 17 days ago

Share price +24.0% over the past month.

A solid business, screening 106% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (C$1.99). The market is more pessimistic than our downside scenario.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (C$1.99 to C$3.65) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$1.29 C$0.4000 Fair Value C$2.66 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range C$0.4000 – C$1.29 · fair‑value band C$1.99 – C$3.65 · the C$1.29 price screens below the C$2.66 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Inter-Rock Minerals Inc (IRO) currently trades at C$1.29, while our model-based Fair Value estimate is C$2.66, implying the stock looks roughly 106.2% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Inter-Rock Minerals Inc generated revenue of C$103M at a net margin of 2.6%. Revenue declined 13.8% year over year. It earns a return on equity of 18.7%. Net debt stands at C$2.0M. Fundamentals as of Jul 24, 2026

Our scenario range runs from C$1.99 (bear case) to C$3.65 (bull case); at C$1.29, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 87% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at 106%, IRO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF C$1.78 C$2.74 C$3.98 80
Residual Income C$0.6800 C$0.8700 C$2.08 76
Rev-Margin DCF C$2.03 C$3.41 C$5.31 74
All 24 models by family
DCF Models
FCF DCF C$1.83 C$2.79 C$4.63 38
Owner Earnings C$1.96 C$3.16 C$5.03 31
5Y Revenue Exit C$2.03 C$3.47 C$5.50 39
5Y EBITDA Exit C$2.35 C$4.16 C$6.55 41
5Y P/E Exit C$2.05 C$3.52 C$5.27 38
10Y Revenue Exit C$1.87 C$3.10 C$5.14 36
10Y EBITDA Exit C$2.10 C$3.55 C$5.93 37
10Y P/E Exit C$1.93 C$3.13 C$4.96 35
Earnings-Based
Graham-Dodd C$0.8600 C$4.86 C$6.76 54
Lynch FV C$1.36 C$1.95 C$2.53 50
PEG = 1.0 C$1.36 C$1.95 C$2.53 46
EPV C$1.62 C$1.77 C$1.90 59
Multiples
P/E Multiple C$1.99 C$2.66 C$3.32 63
P/S Multiple C$1.61 C$2.15 C$2.69 58
P/B Multiple C$1.61 C$2.15 C$2.69 55
EV/EBIT C$2.91 C$3.76 C$4.62 53
EV/EBITDA C$2.87 C$3.71 C$4.55 54
EV/Revenue C$2.18 C$2.96 C$3.74 43
Asset-Based
NCAV (Graham) C$0.3500 C$0.4700 C$0.7000 50
Growth DCF
Growth DCF C$1.78 C$2.74 C$3.98 80
Rev-Margin DCF C$2.03 C$3.41 C$5.31 74
Economic Profit
Residual Income C$0.6800 C$0.8700 C$2.08 76
ROIC Compounder C$1.75 C$2.06 C$2.41 72
Growth Earnings
Growth-Adj P/E C$2.04 C$2.91 C$3.78 68

Widest divergence: DCF Models (C$3.16) versus Asset-Based (C$0.4700). Highest evidence: Growth DCF (80).

Notify me when IRO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$103M
Revenue growth (YoY) -13.8%
Net margin 2.6%
Return on equity 18.7%
Free cash flow C$3.2M FY2025
P/E ratio 9.5
More key figures
Operating margin 2.6%
EPS (TTM) C$0.1100
Net debt C$2.0M FY2020

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 67 · Market factors (momentum, volatility) 78

Profitability 67
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Inter-Rock Minerals Inc., through its subsidiaries, produces and distributes specialty feed ingredients in the United States and Canada. The company offers bypass protein supplements, rumen enhancement products, and mineral supplements to feed manufacturers and dairy nutritionists.

Full company description

Inter-Rock Minerals Inc., through its subsidiaries, produces and distributes specialty feed ingredients in the United States and Canada. The company offers bypass protein supplements, rumen enhancement products, and mineral supplements to feed manufacturers and dairy nutritionists. It also markets and distributes toll manufactured premium dairy feed nutritional supplements; and produces and markets dolomite and clay products for the dairy and beef cattle feed industry. Inter-Rock Minerals Inc. was incorporated in 1952 and is based in Toronto, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Inter-Rock Minerals Inc reported revenue of C$107M in FY2025 versus C$64.2M in FY2021, a compound +13.5%/yr. Reported net income was C$2.7M in FY2025, compounding +20.5%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
C$107M
Latest YoY
+7.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.1%
Revenue +13.5%/yr
FY21 C$64.2M
FY22 C$87.2M
FY23 C$90.5M
FY24 C$99.1M
FY25 C$107M
Net income +20.5%/yr
FY21 C$1.3M
FY22 C$569K
FY23 C$1.8M
FY24 C$1.8M
FY25 C$2.7M

Watch IRO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Inter-Rock Minerals Inc Fair Value". https://www.fairvalue-calculator.com/stock/IRO

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside +106% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -14% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/E (TTM) 9.5× · Cheaper than 75% of peers
P/B 1.08× · Cheaper than median
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 5.1× · Pricier than median
EV/EBITDA 1.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 28
FUTURE 0 · sector 20
PAST 75 · sector 27
HEALTH 99 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Inter-Rock Minerals Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Inter-Rock Minerals Inc (IRO) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of C$2.66 versus a price of C$1.29, about +106% (undervalued).
What is the fair value of IRO?
Our model-based fair value for Inter-Rock Minerals Inc is C$2.66 (as of Jul 24, 2026), built from audited fundamentals. The current price is C$1.29.
What is the quality score of IRO?
Inter-Rock Minerals Inc has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Inter-Rock Minerals Inc (IRO)?
Inter-Rock Minerals Inc reported trailing-twelve-month revenue of about C$103M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of IRO?
The net profit margin of Inter-Rock Minerals Inc is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Inter-Rock Minerals Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.