EN DE

init innovation in traffic systems SE (IXX) Fair Value & Analysis

Technology · DE · Market cap €477M

II init innovation in traffic systems SE IXX · XETRA
Price€47.00
Fair Value€41.42
Upside-11.9%
Quality70/100
Watch init innovation in traffic systems SE for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.2% net margin
Low debt · generates free cash flow
1.67% dividend yield
Mixed vs. peers (6/15)
Moderate moat 48/100
Evidence: High Range €31.06 – €51.77 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 24 days ago

Share price +2.0% over the past month.

A solid business, but screening 12% overvalued on our models.

What matters now

  • Our model range runs from €31.06 (bear) to €51.77 (bull), base €41.42. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 70/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€53.37 €15.69 Fair Value €41.42 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €15.69 – €53.37 · fair‑value band €31.06 – €51.77 · the €47.00 price screens above the €41.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

init innovation in traffic systems SE (IXX) currently trades at €47.00, while our model-based Fair Value estimate is €41.42, implying the stock looks roughly 11.9% overvalued today. The Quality Score stands at 70/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, init innovation in traffic systems SE generated revenue of €357M at a net margin of 6.2%. Revenue grew 39.5% year over year. It earns a return on equity of 15.8%. Net debt stands at €59.4M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €31.06 (bear case) to €51.77 (bull case); at €47.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -12%, IXX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €46.18 €72.92 €110.97 80
Residual Income €13.00 €15.30 €27.84 76
Rev-Margin DCF €34.79 €55.89 €82.94 74
All 26 models by family
DCF Models
FCF DCF €46.82 €77.06 €122.79 38
Owner Earnings €33.62 €55.34 €88.19 31
5Y Revenue Exit €34.79 €55.94 €83.75 39
5Y EBITDA Exit €44.13 €75.00 €113.06 41
5Y P/E Exit €35.17 €56.70 €80.64 38
10Y Revenue Exit €38.10 €58.52 €88.18 36
10Y EBITDA Exit €44.54 €71.22 €110.39 37
10Y P/E Exit €39.13 €59.03 €85.82 35
Earnings-Based
Graham-Dodd €13.41 €60.44 €82.86 54
Lynch FV €15.77 €22.52 €29.28 50
PEG = 1.0 €15.77 €22.52 €29.28 46
EPV €17.25 €19.60 €21.56 59
Dividend Discount
Gordon GGM €6.21 €11.19 €15.40 70
DDM Multi-Stage €6.21 €10.22 €11.95 61
Multiples
P/E Multiple €31.06 €41.42 €51.77 63
P/S Multiple €25.15 €33.53 €41.91 58
P/B Multiple €25.15 €33.53 €41.91 55
EV/EBIT €39.76 €53.01 €66.27 53
EV/EBITDA €46.80 €62.40 €78.00 54
EV/Revenue €28.37 €40.54 €52.70 43
Asset-Based
NCAV (Graham) €7.10 €9.52 €14.21 50
Growth DCF
Growth DCF €46.18 €72.92 €110.97 80
Rev-Margin DCF €34.79 €55.89 €82.94 74
Economic Profit
Residual Income €13.00 €15.30 €27.84 76
ROIC Compounder €18.30 €23.23 €29.46 72
Growth Earnings
Growth-Adj P/E €25.60 €36.57 €47.54 68

Widest divergence: DCF Models (€58.52) versus Asset-Based (€9.52). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €357M
Revenue growth (YoY) +39.5%
Net margin 6.2%
Return on equity 15.8%
Free cash flow €44.4M FY2025
P/E ratio 21.5
More key figures
Operating margin 6.6%
EPS (TTM) €2.23
Dividend yield 1.7%
EPS growth (YoY) +167%
Net debt €59.4M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 70 · Market factors (momentum, volatility) 43

Profitability 56
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

init innovation in traffic systems SE, together with its subsidiaries, engages in the provision of intelligent transportation systems solutions for public transportation in Germany and internationally.

Full company description

init innovation in traffic systems SE, together with its subsidiaries, engages in the provision of intelligent transportation systems solutions for public transportation in Germany and internationally. It offers mobility and electromobility; planning and dispatching, ticketing and fare management, analyzing and optimizing, and operations control and real-time passenger information solutions. The company was founded in 1983 and is headquartered in Karlsruhe, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

init innovation in traffic systems SE reported revenue of €330M in FY2025 versus €177M in FY2021, a compound +16.9%/yr. Reported net income was €19.6M in FY2025, compounding +12.1%/yr from FY2021.

Growth Quality 85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€330M
Latest YoY
+24.1%
Avg. growth/yr (3Y)
+19.9%
Avg. growth/yr (5Y)
+12.8%
Avg. growth/yr (21Y)
+11.7%
Revenue +16.9%/yr
FY21 €177M
FY22 €191M
FY23 €211M
FY24 €266M
FY25 €330M
Net income +12.1%/yr
FY21 €12.4M
FY22 €16.5M
FY23 €15.2M
FY24 €15.5M
FY25 €19.6M

IXX screens 12% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "init innovation in traffic systems SE Fair Value". https://www.fairvalue-calculator.com/stock/IXX

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −12% · Below median
Return on equity (TTM) 16% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 7% · Above median
Revenue growth 40% · Top 25%
Dividend yield (TTM) 1.7% · Below median
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 21.5× · Pricier than median
P/B 3.91× · Pricier than 75% of peers
P/S (TTM) 1.54× · Pricier than median
P/FCF 12.4× · Pricier than 75% of peers
EV/EBITDA 12.0× · Pricier than median
PEG 1.25× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 20
FUTURE 100 · sector 29
PAST 63 · sector 36
HEALTH 91 · sector 97
DIVIDEND 33 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare init innovation in traffic systems SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is init innovation in traffic systems SE (IXX) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €41.42 versus a price of €47.00, about −12% (overvalued).
What is the fair value of IXX?
Our model-based fair value for init innovation in traffic systems SE is €41.42 (as of Jul 16, 2026), built from audited fundamentals. The current price is €47.00.
What is the quality score of IXX?
init innovation in traffic systems SE has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of init innovation in traffic systems SE (IXX)?
init innovation in traffic systems SE reported trailing-twelve-month revenue of about €357M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of IXX?
The net profit margin of init innovation in traffic systems SE is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.
Does init innovation in traffic systems SE pay a dividend?
init innovation in traffic systems SE currently shows a dividend yield of about 1.55% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track init innovation in traffic systems SE and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.