Jasnita Telekomindo Tbk PT (JAST) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Jasnita Telekomindo Tbk PT IDR 152, price IDR 92, upside +65.4%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Jasnita Telekomindo Tbk PT for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
PT. Jasnita Telekomindo Tbk, together with its subsidiaries, provides interconnection and internet services, non-connection, telecommunication projects, and other services in Indonesia.
Show more
PT. Jasnita Telekomindo Tbk, together with its subsidiaries, provides interconnection and internet services, non-connection, telecommunication projects, and other services in Indonesia. The company is involved in the wholesale of telecommunication equipment, computers and computer equipment, software, and electronic parts, as well as office and industrial processing machines, spare parts, and equipment. It also engages in cable and satellite telecommunications, hosting and related, and call center businesses; provision of data communication system, human resources and management, and financial services; provides internet services; and operation of web portal and/or digital platform. In addition, the company offers various applications, such as jascall, jascloud, whatsapp business API, Jasmeet, Jasnet, Jasconnect, TOSChat, CRM, work management, Dev, Jastrak, Jasguard, Jast Marketplace, Jasgrid Smart City, business networks and outsourcing, cyber security, emergency services, and developer portal solutions. Further, it provides various solutions for e-commerce/retail, logistic, banking and financial institution, health care, real estate/property, ride hailing, airlines, travel, and government. PT. Jasnita Telekomindo Tbk was founded in 1996 and is based in Jakarta Pusat, Indonesia.
Stock analysis
Jasnita Telekomindo Tbk PT (JAST) currently trades at 92.00 IDR, while our model-based Fair Value estimate is 152.15 IDR, implying the stock looks roughly 39.5% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 161.60 IDR per share, and 11 of the 14 models we run sit above the 92.00 IDR price.
Bear case: the Asset-Based group reads lowest at 39.00 IDR, and 3 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 96.28 IDR (bear) to 267.38 IDR (bull), the price of 92.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Jasnita Telekomindo Tbk PT reported revenue of 227B IDR in FY2025 versus 68.1B IDR in FY2021, a compound +35.1%/yr. Reported net income was −1.8B IDR in FY2025.
Key figures
Market cap 99.6B IDR (≈ $5.6M) · P/S ratio 0.37 · EPS (TTM) −14.90 IDR · Net margin −0.8% · Return on equity 3.6% · Return on assets (EBIT) −2.3% · Operating margin −3.6% · Revenue (TTM) 246B IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 47% fair-value upside, at 65%, JAST screens cheaper than that median.
Fair Value models
Bear 96.28 IDRFair Value 152.15 IDRBull 267.38 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+57.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.9%
Start year 2020 (pandemic). Over 10 years: +17.8% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−13.1% (2020) → 3.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about +6.4% a year for the price.
Compare Jasnita Telekomindo Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 250 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside+75% · Top 25%
Profitability
Return on equity (TTM)4% · Below median
Return on assets2% · Below median
Net margin (TTM)−1% · Below median
Operating margin (TTM)−4% · Bottom 25%
Growth and dividend
Revenue growth49% · Top 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Telecom Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Jasnita Telekomindo Tbk PT (JAST) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 152.15 IDR versus a price of 92.00 IDR, about +65% upside (undervalued).
What is the fair value of JAST?
Our model-based fair value for Jasnita Telekomindo Tbk PT is 152.15 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 92.00 IDR.
What is the quality score of JAST?
Jasnita Telekomindo Tbk PT has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jasnita Telekomindo Tbk PT (JAST)?
Our model-based price target is the fair value of 152.15 IDR (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 96.28 IDR, optimistic scenario 267.38 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Jasnita Telekomindo Tbk PT stock forecast for 2026?
Our models put fair value at 152.15 IDR, about +65% upside versus a price of 92.00 IDR (undervalued). Cautious scenario 96.28 IDR, optimistic scenario 267.38 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Jasnita Telekomindo Tbk PT (JAST)?
Jasnita Telekomindo Tbk PT reported trailing-twelve-month revenue of about 246B IDR (latest available figure, as of Sep 24, 2026).
What growth is priced into Jasnita Telekomindo Tbk PT (JAST)?
For today's price to be fair in a discounted-cash-flow model, Jasnita Telekomindo Tbk PT would have to grow free cash flow by +9.2 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +29.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of JAST use?
Our models discount Jasnita Telekomindo Tbk PT at 10.5 %: a base by market capitalisation (nano), damped by beta 0.05, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Jasnita Telekomindo Tbk PT that is +9.2 % per year a year over ten years, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Jasnita Telekomindo Tbk PT (JAST) delivered so far?
Over the past 5 years revenue at Jasnita Telekomindo Tbk PT grew +29.9 % a year. The price currently implies +9.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Jasnita Telekomindo Tbk PT (JAST) growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into Jasnita Telekomindo Tbk PT (+9.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Jasnita Telekomindo Tbk PT (JAST)?
The free-cash-flow yield on the price is 4.39 %: that much free cash flow Jasnita Telekomindo Tbk PT produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Jasnita Telekomindo Tbk PT (JAST)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jasnita Telekomindo Tbk PT it is 152.15 IDR per share (as of Sep 24, 2026), against a price of 92.00 IDR. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Jasnita Telekomindo Tbk PT stock overvalued or undervalued in 2026?
As of Sep 24, 2026, JAST trades below its calculated fair value: price 92.00 IDR, fair value 152.15 IDR, a gap of about +65% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JAST?
No. The price is what the market pays today (92.00 IDR); the fair value is what the company's own numbers justify (152.15 IDR). For Jasnita Telekomindo Tbk PT the two are 60.15 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Jasnita Telekomindo Tbk PT worth?
The market values Jasnita Telekomindo Tbk PT at about 99.6B IDR (market capitalisation, as of Sep 24, 2026). Per share that is 92.00 IDR; our models calculate a fair value of 152.15 IDR per share.
What do the bullish and bearish scenarios say about JAST?
Our models span a range for Jasnita Telekomindo Tbk PT: cautious scenario 96.28 IDR, base 152.15 IDR, optimistic 267.38 IDR per share (as of Sep 24, 2026, price 92.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Jasnita Telekomindo Tbk PT (JAST)?
Balance-sheet figures for Jasnita Telekomindo Tbk PT (as of Sep 24, 2026): return on equity 3.6%, debt of 0.03 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is JAST from its 52-week high?
Jasnita Telekomindo Tbk PT trades at 92.00 IDR, about 38% below its 52-week high of 149.00 IDR and 31% above the low of 70.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 152.15 IDR is for.
Which stocks are comparable to Jasnita Telekomindo Tbk PT?
From the same area (Communication Services) we also value China Mobile Limited, T-Mobile US, Inc, Verizon Communications Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jasnita Telekomindo Tbk PT stock attractive at the current price?
The data as of Sep 24, 2026: price 92.00 IDR, calculated fair value 152.15 IDR (+65%), Quality Score 49/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JAST calculated?
We run Jasnita Telekomindo Tbk PT through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 152.15 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Jasnita Telekomindo Tbk PT currently trades 65 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jasnita Telekomindo Tbk PT (JAST)?
The closing price on Sep 24, 2026 was 92.00 IDR. Our model-based fair value is 152.15 IDR, about +65% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jasnita Telekomindo Tbk PT right now?
The price is below even our cautious bear case (96.28 IDR). The market is more pessimistic than our downside scenario. The model range is unusually wide (96.28 IDR to 267.38 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Jasnita Telekomindo Tbk PT
How large is the market capitalisation of Jasnita Telekomindo Tbk PT (JAST)?
The market capitalisation of Jasnita Telekomindo Tbk PT is 99.6B IDR (≈ $5.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jasnita Telekomindo Tbk PT (JAST)?
The price-to-sales ratio of Jasnita Telekomindo Tbk PT is 0.37 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jasnita Telekomindo Tbk PT (JAST)?
Earnings per share at Jasnita Telekomindo Tbk PT are −14.90 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Jasnita Telekomindo Tbk PT (JAST)?
The net margin of Jasnita Telekomindo Tbk PT is −0.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jasnita Telekomindo Tbk PT (JAST)?
The return on equity (ROE) of Jasnita Telekomindo Tbk PT is 3.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jasnita Telekomindo Tbk PT (JAST)?
On an EBIT basis the return on assets of Jasnita Telekomindo Tbk PT is −2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jasnita Telekomindo Tbk PT (JAST)?
The operating margin of Jasnita Telekomindo Tbk PT is −3.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jasnita Telekomindo Tbk PT (JAST)?
Revenue at Jasnita Telekomindo Tbk PT is growing +48.8% versus a year earlier (3y avg +21.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jasnita Telekomindo Tbk PT (JAST)?
Earnings per share at Jasnita Telekomindo Tbk PT are growing +177% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Jasnita Telekomindo Tbk PT (JAST) carry?
The net debt of Jasnita Telekomindo Tbk PT is 9.9B IDR (fiscal year 2025, ≈ 2.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Jasnita Telekomindo Tbk PT in the live analysis
One click puts Jasnita Telekomindo Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
