EN DE

PT. Jasnita Telekomindo Tbk, (JAST) Fair Value & Analysis

Communication Services · ID · Market cap 92.0B IDR

PJ PT. Jasnita Telekomindo Tbk, JAST · JK
Price85.00 IDR
Fair Value101.83 IDR
Upside+19.8%
Quality49/100
Watch PT. Jasnita Telekomindo Tbk, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/9)
Narrow moat 25/100
Evidence: Medium Range 74.08 IDR – 129.59 IDR Share as image

Fair value as of: Jul 16, 2026

From 16 valuation models · updated 25 days ago

Share price −1.2% over the past month.

Below-average quality, screening 20% undervalued on our models.

What matters now

  • Our model range runs from 74.08 IDR (bear) to 129.59 IDR (bull), base 101.83 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

262.00 IDR 31.00 IDR Fair Value 101.83 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 31.00 IDR – 262.00 IDR · fair‑value band 74.08 IDR – 129.59 IDR · the 85.00 IDR price screens below the 101.83 IDR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT. Jasnita Telekomindo Tbk, (JAST) currently trades at 85.00 IDR, while our model-based Fair Value estimate is 101.83 IDR, implying the stock looks roughly 19.8% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PT. Jasnita Telekomindo Tbk, generated revenue of 246B IDR at a net margin of -1.5%. Revenue grew 48.8% year over year. It earns a return on equity of 3.6%. Net debt stands at 9.9B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 74.08 IDR (bear case) to 129.59 IDR (bull case); at 85.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 55% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at 20%, JAST screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 80.07 IDR 140.62 IDR 251.84 IDR 80
Rev-Margin DCF 85.65 IDR 147.27 IDR 236.55 IDR 74
ROIC Compounder 54.68 IDR 63.08 IDR 75.86 IDR 72
All 16 models by family
DCF Models
FCF DCF 82.32 IDR 128.65 IDR 252.86 IDR 38
Owner Earnings 42.01 IDR 65.69 IDR 113.43 IDR 31
5Y Revenue Exit 85.65 IDR 146.89 IDR 246.46 IDR 39
5Y EBITDA Exit 154.36 IDR 299.86 IDR 522.25 IDR 41
10Y Revenue Exit 81.90 IDR 146.29 IDR 242.31 IDR 36
10Y EBITDA Exit 132.10 IDR 269.74 IDR 518.79 IDR 37
Earnings-Based
EPV 54.68 IDR 60.18 IDR 65.00 IDR 59
Dividend Discount
Gordon GGM 16.96 IDR 35.27 IDR 55.95 IDR 70
DDM Multi-Stage 16.96 IDR 29.74 IDR 37.02 IDR 61
Multiples
EV/EBIT 104.90 IDR 132.65 IDR 160.41 IDR 53
EV/EBITDA 189.45 IDR 245.39 IDR 301.33 IDR 54
EV/Revenue 84.78 IDR 111.84 IDR 138.90 IDR 43
Asset-Based
NCAV (Graham) 29.11 IDR 39.00 IDR 58.22 IDR 50
Growth DCF
Growth DCF 80.07 IDR 140.62 IDR 251.84 IDR 80
Rev-Margin DCF 85.65 IDR 147.27 IDR 236.55 IDR 74
Economic Profit
ROIC Compounder 54.68 IDR 63.08 IDR 75.86 IDR 72

Widest divergence: DCF Models (146.29 IDR) versus Dividend Discount (29.74 IDR). Highest evidence: Growth DCF (80).

Notify me when JAST reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 246B IDR
Revenue growth (YoY) +48.8%
Net margin -1.5%
Return on equity 3.6%
Free cash flow 4.4B IDR FY2025
Operating margin -3.6%
More key figures
EPS (TTM) -14.90 IDR
EPS growth (YoY) +177%
Net debt 9.9B IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 47 · Market factors (momentum, volatility) 28

Profitability 38
Margins and returns on capital today
Quality Growth 87
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT. Jasnita Telekomindo Tbk, together with its subsidiaries, provides interconnection and internet services, non-connection, telecommunication projects, and other services in Indonesia.

Full company description

PT. Jasnita Telekomindo Tbk, together with its subsidiaries, provides interconnection and internet services, non-connection, telecommunication projects, and other services in Indonesia. The company is involved in the wholesale of telecommunication equipment, computers and computer equipment, software, and electronic parts, as well as office and industrial processing machines, spare parts, and equipment. It also engages in cable and satellite telecommunications, hosting and related, and call center businesses; provision of data communication system, human resources and management, and financial services; provides internet services; and operation of web portal and/or digital platform. In addition, the company offers various applications, such as jascall, jascloud, whatsapp business API, Jasmeet, Jasnet, Jasconnect, TOSChat, CRM, work management, Dev, Jastrak, Jasguard, Jast Marketplace, Jasgrid Smart City, business networks and outsourcing, cyber security, emergency services, and developer portal solutions. Further, it provides various solutions for e-commerce/retail, logistic, banking and financial institution, health care, real estate/property, ride hailing, airlines, travel, and government. PT. Jasnita Telekomindo Tbk was founded in 1996 and is based in Jakarta Pusat, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT. Jasnita Telekomindo Tbk, reported revenue of 227B IDR in FY2025 versus 68.1B IDR in FY2021, a compound +35.1%/yr. Reported net income was −1.8B IDR in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
227B IDR
Latest YoY
+57.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.9%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.0%
Revenue +35.1%/yr
FY21 68.1B IDR
FY22 127B IDR
FY23 131B IDR
FY24 144B IDR
FY25 227B IDR
Net income
FY21 −7.9B IDR
FY22 −8.3B IDR
FY23 −1.1B IDR
FY24 −7.4B IDR
FY25 −1.8B IDR

Watch JAST: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT. Jasnita Telekomindo Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/JAST

Peer Group

Telecom Services · 250 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +20% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) -1% · Below median
Operating margin (TTM) -4% · Bottom 25%
Revenue growth 49% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 29
FUTURE 100 · sector 15
PAST 14 · sector 28
HEALTH 99 · sector 88
DIVIDEND 0 · sector 73

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare PT. Jasnita Telekomindo Tbk, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT. Jasnita Telekomindo Tbk, (JAST) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 101.83 IDR versus a price of 85.00 IDR, about +20% (undervalued).
What is the fair value of JAST?
Our model-based fair value for PT. Jasnita Telekomindo Tbk, is 101.83 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 85.00 IDR.
What is the quality score of JAST?
PT. Jasnita Telekomindo Tbk, has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT. Jasnita Telekomindo Tbk, (JAST)?
PT. Jasnita Telekomindo Tbk, reported trailing-twelve-month revenue of about 246B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of JAST?
The net profit margin of PT. Jasnita Telekomindo Tbk, is about -1.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT. Jasnita Telekomindo Tbk, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.