EN DE

Jack Chia Industries (Thailand) Public Company (JCT) Fair Value & Analysis

Consumer Defensive · TH · Market cap 1.1B THB

JC Jack Chia Industries (Thailand) Public Company JCT · BK
Price84.00 THB
Fair Value146.06 THB
Upside+73.9%
Quality71/100
Watch Jack Chia Industries (Thailand) Public Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 13.7% net margin
Low debt · generates free cash flow
5.78% dividend yield
Ranks above peers (14/15)
Moderate moat 54/100
Evidence: High Range 107.12 THB – 182.58 THB Share as image

Fair value as of: Jul 19, 2026

From 25 valuation models · updated 22 days ago

Share price +1.5% over the past month.

A solid business, screening 74% undervalued on our models.

What matters now

  • The rarer combination: high quality (71/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (107.12 THB). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

84.00 THB 50.16 THB Fair Value 146.06 THB Jun 2017 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 50.16 THB – 84.00 THB · fair‑value band 107.12 THB – 182.58 THB · the 84.00 THB price screens below the 146.06 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jack Chia Industries (Thailand) Public Company (JCT) currently trades at 84.00 THB, while our model-based Fair Value estimate is 146.06 THB, implying the stock looks roughly 73.9% undervalued today. The Quality Score stands at 71/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Jack Chia Industries (Thailand) Public Company generated revenue of 897M THB at a net margin of 13.7%. Revenue grew 5.0% year over year. It earns a return on equity of 8.5%. The balance sheet holds a net cash position of 172M THB. Fundamentals as of Jul 19, 2026

Our scenario range runs from 107.12 THB (bear case) to 182.58 THB (bull case); at 84.00 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 14% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at 74%, JCT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 103.69 THB 130.19 THB 161.05 THB 80
Residual Income 84.74 THB 89.57 THB 94.37 THB 76
Rev-Margin DCF 86.81 THB 118.77 THB 152.68 THB 74
All 25 models by family
DCF Models
FCF DCF 101.90 THB 130.62 THB 165.39 THB 38
Owner Earnings 92.08 THB 117.64 THB 148.58 THB 31
5Y Revenue Exit 86.81 THB 117.17 THB 153.62 THB 39
5Y EBITDA Exit 99.92 THB 140.13 THB 184.08 THB 41
5Y P/E Exit 118.40 THB 172.48 THB 225.39 THB 38
10Y Revenue Exit 90.90 THB 117.32 THB 148.30 THB 36
10Y EBITDA Exit 99.95 THB 131.39 THB 168.29 THB 37
10Y P/E Exit 110.45 THB 151.20 THB 195.40 THB 35
Earnings-Based
Graham-Dodd 58.42 THB 124.67 THB 158.23 THB 54
PEG = 1.0 19.07 THB 27.24 THB 35.41 THB 46
EPV 74.55 THB 82.98 THB 90.01 THB 59
Dividend Discount
Gordon GGM 50.51 THB 71.89 THB 91.74 THB 70
DDM Multi-Stage 50.51 THB 68.49 THB 86.33 THB 61
Multiples
P/E Multiple 135.32 THB 180.43 THB 225.54 THB 63
P/S Multiple 77.53 THB 103.37 THB 129.21 THB 58
P/B Multiple 109.55 THB 146.06 THB 182.58 THB 55
EV/EBIT 125.96 THB 163.71 THB 201.47 THB 53
EV/EBITDA 111.39 THB 144.28 THB 177.18 THB 54
EV/Revenue 80.54 THB 109.61 THB 138.68 THB 43
Asset-Based
NCAV (Graham) 53.35 THB 71.48 THB 106.69 THB 50
Growth DCF
Growth DCF 103.69 THB 130.19 THB 161.05 THB 80
Rev-Margin DCF 86.81 THB 118.77 THB 152.68 THB 74
Economic Profit
Residual Income 84.74 THB 89.57 THB 94.37 THB 76
ROIC Compounder 74.55 THB 82.98 THB 90.01 THB 72
Growth Earnings
Growth-Adj P/E 99.73 THB 142.48 THB 185.22 THB 68

Widest divergence: Multiples (144.28 THB) versus Dividend Discount (68.49 THB). Highest evidence: Growth DCF (80).

Notify me when JCT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 897M THB
Revenue growth (YoY) +5.0%
Net margin 13.7%
Return on equity 8.5%
Free cash flow 138M THB FY2025
P/E ratio 9.1
More key figures
Operating margin 18.5%
EPS (TTM) 9.10 THB
Dividend yield 5.8%
EPS growth (YoY) +19.8%
Net cash 172M THB FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 69 · Market factors (momentum, volatility) 71

Profitability 45
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jack Chia Industries (Thailand) Public Company Limited, together with its subsidiaries, manufactures and distributes pharmaceutical and cosmetic products in Thailand. The company operates in two segments, Pharmaceutical Products and Other Consumer Products.

Full company description

Jack Chia Industries (Thailand) Public Company Limited, together with its subsidiaries, manufactures and distributes pharmaceutical and cosmetic products in Thailand. The company operates in two segments, Pharmaceutical Products and Other Consumer Products. It offers medical supplies, wound care equipment, sports tapes, and hygiene products under the Tigerplast and Tensoplast brands; cosmetic products comprising perfume, soap, shower gel, powders, etc. under the Tabu brand; eucalyptus health products and household items under the Kangaroo brand; hot compress products under the Thermaplast brand; candy products under the Jason brand; multipurpose lighter fluid products under the Ronsonol brand; and agricultural tape products and cockfighting tapes under the Golden Lion brand. The company was founded in 1966 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jack Chia Industries (Thailand) Public Company reported revenue of 872M THB in FY2025 versus 699M THB in FY2021, a compound +5.7%/yr. Reported net income was 116M THB in FY2025, compounding +15.4%/yr from FY2021.

Growth Quality 67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
872M THB
Latest YoY
+5.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Revenue +5.7%/yr
FY21 699M THB
FY22 732M THB
FY23 886M THB
FY24 825M THB
FY25 872M THB
Net income +15.4%/yr
FY21 65.5M THB
FY22 88.4M THB
FY23 95.1M THB
FY24 98.7M THB
FY25 116M THB
Character of growth · EPS growth decomposed (2014-2025) +0.5 % p.a.
Revenue per share +0.4 pp

of which total revenue +0.4 pp · buybacks/dilution +0.0 pp

EBIT margin −0.2 pp
Tax rate +0.0 pp
Residual (interest, one-offs) +0.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch JCT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jack Chia Industries (Thailand) Public Company Fair Value". https://www.fairvalue-calculator.com/stock/JCT

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside +74% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth 5% · Above median
Dividend yield (TTM) 5.8% · Top 25%

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/E (TTM) 9.1× · Cheaper than 75% of peers
P/B 0.78× · Cheaper than median
P/S (TTM) 1.25× · Pricier than median
P/FCF 0.2× · Cheaper than median
EV/EBITDA 6.2× · Cheaper than median
PEG 0.63× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 28
FUTURE 25 · sector 4
PAST 34 · sector 26
HEALTH 100 · sector 98
DIVIDEND 100 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $146.80 $108.16 -26%
Unilever PLC ULN 1,080 MXN 1,273 MXN +18%
Hindustan Unilever Limited HINDUNILVR ₹2,144 ₹1,000 -53%
Essity AB ESSITYA kr 279.00 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹1,088 ₹367.64 -66%
Marico Limited MARICO ₹846.75 ₹233.05 -72%
APR Co 278470 375,000 KRW 151,222 KRW -60%
Dabur India Limited DABUR ₹429.45 ₹181.60 -58%
Kimberly-Clark de México, S. A. B. de C. V., KIMBERA 38.07 MXN 50.09 MXN +32%
PT Unilever Indonesia Tbk UNVR 1,730 IDR 1,934 IDR +12%

Compare Jack Chia Industries (Thailand) Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jack Chia Industries (Thailand) Public Company (JCT) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 146.06 THB versus a price of 84.00 THB, about +74% (undervalued).
What is the fair value of JCT?
Our model-based fair value for Jack Chia Industries (Thailand) Public Company is 146.06 THB (as of Jul 19, 2026), built from audited fundamentals. The current price is 84.00 THB.
What is the quality score of JCT?
Jack Chia Industries (Thailand) Public Company has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jack Chia Industries (Thailand) Public Company (JCT)?
Jack Chia Industries (Thailand) Public Company reported trailing-twelve-month revenue of about 897M THB (latest available figure, as of Jul 19, 2026).
What is the net profit margin of JCT?
The net profit margin of Jack Chia Industries (Thailand) Public Company is about 13.7%, meaning it keeps roughly 13.7% of revenue as net income. Based on the latest reported figures.
Does Jack Chia Industries (Thailand) Public Company pay a dividend?
Jack Chia Industries (Thailand) Public Company currently shows a dividend yield of about 5.75% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jack Chia Industries (Thailand) Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.