EN DE

JNK India Ltd (JNKINDIA) Fair Value & Analysis

Industrials · IN · Market cap ₹26.6B

JI JNK India Ltd JNKINDIA · NSE
Price₹476.35
Fair Value₹232.87
Upside-51.1%
Quality51/100
Watch JNK India Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.9% net margin
Low debt · negative free cash flow
0.06% dividend yield
Mixed vs. peers (6/13)
Moderate moat 46/100
Evidence: High Range ₹106.44 – ₹286.24 Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated 4 days ago

Share price −0.2% over the past month.

A solid business, but screening 51% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹286.24). The favourable scenario is already priced in.
  • The model range is unusually wide (₹106.44 to ₹286.24). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

₹881.41 ₹203.78 Fair Value ₹232.87 Apr 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

28‑month range ₹203.78 – ₹881.41 · fair‑value band ₹106.44 – ₹286.24 · the ₹476.35 price screens above the ₹232.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JNK India Ltd (JNKINDIA) currently trades at ₹476.35, while our model-based Fair Value estimate is ₹232.87, implying the stock looks roughly 51.1% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, JNK India Ltd generated revenue of ₹8.2B at a net margin of 7.9%. Revenue grew 76.9% year over year. It earns a return on equity of 12.1%. The balance sheet holds a net cash position of ₹1.1B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹106.44 (bear case) to ₹286.24 (bull case); at ₹476.35, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 137% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -67% fair-value upside, at -51%, JNKINDIA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹92.27 ₹108.87 ₹248.78 76
ROIC Compounder ₹177.88 ₹245.64 ₹293.51 72
Gordon GGM ₹2.75 ₹5.73 ₹9.08 70
All 17 models by family
DCF Models
Owner Earnings ₹216.13 ₹446.80 ₹931.03 31
Earnings-Based
Graham-Dodd ₹78.93 ₹550.46 ₹772.48 54
Lynch FV ₹232.63 ₹332.33 ₹432.02 50
PEG = 1.0 ₹232.63 ₹332.33 ₹432.02 46
EPV ₹141.98 ₹159.76 ₹175.32 59
Dividend Discount
Gordon GGM ₹2.75 ₹5.73 ₹9.08 70
DDM Multi-Stage ₹2.75 ₹4.83 ₹6.01 61
Multiples
P/E Multiple ₹182.82 ₹243.76 ₹304.70 63
P/S Multiple ₹148.00 ₹197.33 ₹246.66 58
P/B Multiple ₹148.00 ₹197.33 ₹246.66 55
EV/EBIT ₹224.59 ₹287.69 ₹350.78 53
EV/EBITDA ₹195.44 ₹248.82 ₹302.20 54
EV/Revenue ₹170.40 ₹228.30 ₹286.20 43
Asset-Based
NCAV (Graham) ₹50.72 ₹67.97 ₹101.45 50
Economic Profit
Residual Income ₹92.27 ₹108.87 ₹248.78 76
ROIC Compounder ₹177.88 ₹245.64 ₹293.51 72
Growth Earnings
Growth-Adj P/E ₹288.78 ₹412.55 ₹536.31 68

Widest divergence: DCF Models (₹446.80) versus Dividend Discount (₹4.83). Highest evidence: Residual Income (76).

Notify me when JNKINDIA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹8.2B
Revenue growth (YoY) +76.9%
Net margin 7.9%
Return on equity 12.1%
Free cash flow −₹117M FY2026
P/E ratio 41.1
More key figures
Operating margin 12.8%
EPS (TTM) ₹11.58
Dividend yield 0.1%
EPS growth (YoY) +146%
Net cash ₹1.1B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 67

Profitability 42
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 6
Calm price path (market factor)
Momentum 93
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JNK India Limited, a heating equipment company, engages in designing, engineering, manufacturing, fabricating, procurement, erection, supplying, installing, and commissioning of process-fired heaters, reformers, and cracking furnaces in India and internationally.

Full company description

JNK India Limited, a heating equipment company, engages in designing, engineering, manufacturing, fabricating, procurement, erection, supplying, installing, and commissioning of process-fired heaters, reformers, and cracking furnaces in India and internationally. It also offers waste gas handling systems, including flare systems and incinerators; and renewable energy systems, which include engineering, procurement, and construction of solar PV, as well as hydrogen production and distribution systems, and process plant development. The company's products are used in process industries, such as oil and gas refineries, petrochemicals, fertilizers, steel, hydrogen, and methanol plants. JNK India Limited was formerly known as JNK India Private Limited. The company was incorporated in 2010 and is based in Thane, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

JNK India Ltd reported revenue of ₹8.2B in FY2026 versus ₹3.0B in FY2022, a compound +28.9%/yr. Reported net income was ₹649M in FY2026, compounding +15.9%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹8.2B
Latest YoY
+71.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.2%
Revenue +28.9%/yr
FY22 ₹3.0B
FY23 ₹4.1B
FY24 ₹4.8B
FY25 ₹4.8B
FY26 ₹8.2B
Net income +15.9%/yr
FY22 ₹360M
FY23 ₹464M
FY24 ₹626M
FY25 ₹302M
FY26 ₹649M

JNKINDIA screens 51% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JNK India Ltd Fair Value". https://www.fairvalue-calculator.com/stock/JNKINDIA

Peer Group

Specialty Industrial Machinery · 805 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −51% · Below median
Return on equity (TTM) 12% · Above median
Return on assets 6% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth 77% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 41.1× · Pricier than median
P/B 4.69× · Pricier than 75% of peers
P/S (TTM) 3.26× · Pricier than median
EV/EBITDA 26.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 22
PAST 48 · sector 28
HEALTH 100 · sector 95
DIVIDEND 1 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €899.80 €186.93 -79%
1SIE 1SIE €281.75 €91.93 -67%
SMNS SMNS C$31.76 C$22.75 -28%
Atlas Copco AB ATCOA kr 210.00 kr 112.59 -46%
Sandvik AB SAND kr 358.60 kr 193.01 -46%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥39.17 ¥22.68 -42%
ABB India Limited ABB ₹7,645 ₹1,322 -83%
Cummins India Limited CUMMINSIND ₹5,315 ₹1,355 -75%
Bharat Heavy Electricals Limited BHEL ₹421.70 ₹96.51 -77%
Siemens Limited SIEMENS ₹4,019 ₹746.83 -81%

Compare JNK India Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JNK India Ltd (JNKINDIA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹232.87 versus a price of ₹476.35, about −51% (overvalued).
What is the fair value of JNKINDIA?
Our model-based fair value for JNK India Ltd is ₹232.87 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹476.35.
What is the quality score of JNKINDIA?
JNK India Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JNK India Ltd (JNKINDIA)?
JNK India Ltd reported trailing-twelve-month revenue of about ₹8.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of JNKINDIA?
The net profit margin of JNK India Ltd is about 7.9%, meaning it keeps roughly 7.9% of revenue as net income. Based on the latest reported figures.
Does JNK India Ltd pay a dividend?
JNK India Ltd currently shows a dividend yield of about 0.06% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JNK India Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.