Kingsmen C.M.T.I. Public Company (K) Fair Value & Analysis
Industrials · TH · Market cap 495M THB
Fair value as of: Jul 20, 2026
From 24 valuation models · updated 21 days ago
Share price −1.0% over the past month.
Below-average quality, and screening another 74% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (0.2720 THB). The favourable scenario is already priced in.
- Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.
How to read this chart
60‑month range 0.6513 THB – 2.30 THB · fair‑value band 0.1870 THB – 0.2720 THB · the 0.9500 THB price screens above the 0.2465 THB fair value. Dashed = 300-day average. As of Jul 20, 2026.
Analysis
Kingsmen C.M.T.I. Public Company (K) currently trades at 0.9500 THB, while our model-based Fair Value estimate is 0.2465 THB, implying the stock looks roughly 74.1% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Kingsmen C.M.T.I. Public Company generated revenue of 861M THB at a net margin of -0.2%. Revenue declined 11.0% year over year. It earns a return on equity of -0.4%. The balance sheet holds a net cash position of 30.0M THB. Fundamentals as of Jul 20, 2026
Our scenario range runs from 0.1870 THB (bear case) to 0.2720 THB (bull case); at 0.9500 THB, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -74%, K screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Growth DCF (1.02 THB) versus Earnings-Based (0.1100 THB). Highest evidence: Growth DCF (80).
Notify me when K reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 47 · Market factors (momentum, volatility) 43
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Kingsmen C.M.T.I. Public Company Limited, together with its subsidiaries, engages in the interior design, exhibition, and events businesses in Thailand. The company operates through Interior Design & Decoration Business, and Exhibition Business Alternative Marketing and Others segments.
Full company description
Kingsmen C.M.T.I. Public Company Limited, together with its subsidiaries, engages in the interior design, exhibition, and events businesses in Thailand. The company operates through Interior Design & Decoration Business, and Exhibition Business Alternative Marketing and Others segments. It offers retail and corporate interior services, such as retail interiors, roll-outs, retail fixtures, corporate interiors, and restaurants; and exhibitions and event services, including custom-designed stands, official shows, and events, pavilions, suites and chalets, and rental services. The company also provides thematic and museums comprising theme parks and attractions, galleries and visitor centers, and museums; and event management services. In addition, it is involved in the provision of equipment rental services. Kingsmen C.M.T.I. Public Company Limited was founded in 1989 and is headquartered in Pathum Thani, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Kingsmen C.M.T.I. Public Company reported revenue of 887M THB in FY2025 versus 784M THB in FY2021, a compound +3.1%/yr. Reported net income was 4.4M THB in FY2025.
of which total revenue −2.0 pp · buybacks/dilution −8.8 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
K screens 74% overvalued. Compare with Cintas Corporation →
Peer Group
Specialty Business Services · 253 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Business Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Cintas Corporation CTAS | $206.25 | $95.30 | -54% |
| RELX PLC RELX | $33.70 | $32.49 | -4% |
| Thomson Reuters Corporation TRI | C$133.87 | C$70.40 | -47% |
| Copart, Inc CPRT | $27.61 | $28.59 | +4% |
| Global Payments Inc GPN | $80.49 | $69.67 | -13% |
| RB Global, Inc RBA | C$156.43 | C$49.14 | -69% |
| Brambles Limited BXB | A$18.79 | A$12.28 | -35% |
| UL Solutions Inc ULS | $87.76 | $33.62 | -62% |
| Wolters Kluwer N.V WKL | €62.56 | €103.99 | +66% |
| Aramark ARMK | $56.74 | $13.73 | -76% |
Compare Kingsmen C.M.T.I. Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Kingsmen C.M.T.I. Public Company (K) overvalued or undervalued?
What is the fair value of K?
What is the quality score of K?
What is the revenue of Kingsmen C.M.T.I. Public Company (K)?
What is the net profit margin of K?
Does Kingsmen C.M.T.I. Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Kingsmen C.M.T.I. Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.