EN DE

Kaynes Technology India Limited (KAYNES) Fair Value & Analysis

Technology · IN · Market cap ₹220B

KT Kaynes Technology India Limited KAYNES · NSE
Price₹3,651
Fair Value₹1,096
Upside-70.0%
Quality29/100
Watch Kaynes Technology India Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 10.0% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Moderate moat 45/100
Evidence: Medium Range ₹817.90 – ₹1,375 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 4 days ago

Share price +7.8% over the past month.

Below-average quality, and screening another 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹1,375). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

₹7,598 ₹680.25 Fair Value ₹1,096 Nov 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

45‑month range ₹680.25 – ₹7,598 · fair‑value band ₹817.90 – ₹1,375 · the ₹3,651 price screens above the ₹1,096 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kaynes Technology India Limited (KAYNES) currently trades at ₹3,651, while our model-based Fair Value estimate is ₹1,096, implying the stock looks roughly 70.0% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Kaynes Technology India Limited generated revenue of ₹36.3B at a net margin of 10.0%. Revenue grew 26.2% year over year. It earns a return on equity of 9.6%. Net debt stands at ₹1.1B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹817.90 (bear case) to ₹1,375 (bull case); at ₹3,651, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -68% fair-value upside, at -70%, KAYNES screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹556.01 ₹641.98 ₹737.79 72
Growth-Adj P/E ₹1,740 ₹2,485 ₹3,231 68
P/E Multiple ₹854.97 ₹1,140 ₹1,425 63
All 14 models by family
Earnings-Based
Graham-Dodd ₹369.13 ₹2,574 ₹3,613 54
Lynch FV ₹1,330 ₹1,900 ₹2,470 50
PEG = 1.0 ₹1,330 ₹1,900 ₹2,470 46
EPV ₹556.01 ₹641.98 ₹718.40 59
Multiples
P/E Multiple ₹854.97 ₹1,140 ₹1,425 63
P/S Multiple ₹692.12 ₹922.83 ₹1,154 58
P/B Multiple ₹692.12 ₹922.83 ₹1,154 55
EV/EBIT ₹957.07 ₹1,253 ₹1,549 53
EV/EBITDA ₹903.81 ₹1,182 ₹1,460 54
EV/Revenue ₹702.80 ₹974.48 ₹1,246 43
Asset-Based
NCAV (Graham) ₹354.17 ₹474.59 ₹708.34 50
Economic Profit
Residual Income ₹594.00 ₹636.91 ₹741.74 61
ROIC Compounder ₹556.01 ₹641.98 ₹737.79 72
Growth Earnings
Growth-Adj P/E ₹1,740 ₹2,485 ₹3,231 68

Widest divergence: Growth Earnings (₹2,485) versus Asset-Based (₹474.59). Highest evidence: ROIC Compounder (72).

Notify me when KAYNES reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹36.3B
Revenue growth (YoY) +26.2%
Net margin 10.0%
Return on equity 9.6%
Free cash flow −₹17.4B FY2026
P/E ratio 67.2
More key figures
Operating margin 11.2%
EPS (TTM) ₹54.33
EPS growth (YoY) -26.3%
Net debt ₹1.1B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 31 · Market factors (momentum, volatility) 34

Profitability 36
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 23
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kaynes Technology India Limited operates as an end-to-end and IoT solutions-enabled integrated electronics manufacturer in India and internationally.

Full company description

Kaynes Technology India Limited operates as an end-to-end and IoT solutions-enabled integrated electronics manufacturer in India and internationally. It provides conceptual design, process engineering, integrated manufacturing, and life cycle support for various industries including automotive, industrial, aerospace and defence, outer-space, nuclear, medical, railways, internet of things, information technology, and other industries. Kaynes Technology India Limited was founded in 1988 and is based in Mysore, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Kaynes Technology India Limited reported revenue of ₹36.3B in FY2026 versus ₹7.1B in FY2022, a compound +50.5%/yr. Reported net income was ₹3.6B in FY2026, compounding +72.1%/yr from FY2022.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹36.3B
Latest YoY
+33.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+47.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+53.9%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.9%
Revenue +50.5%/yr
FY22 ₹7.1B
FY23 ₹11.3B
FY24 ₹18.0B
FY25 ₹27.2B
FY26 ₹36.3B
Net income +72.1%/yr
FY22 ₹414M
FY23 ₹952M
FY24 ₹1.8B
FY25 ₹2.9B
FY26 ₹3.6B

KAYNES screens 70% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kaynes Technology India Limited Fair Value". https://www.fairvalue-calculator.com/stock/KAYNES

Peer Group

Electronic Components · 645 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −70% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth 26% · Top 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/E (TTM) 67.2× · Pricier than median
P/B 4.64× · Pricier than median
P/S (TTM) 6.07× · Pricier than 75% of peers
EV/EBITDA 37.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 36
PAST 38 · sector 24
HEALTH 96 · sector 95
DIVIDEND 0 · sector 26

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,790 TWD 602.37 TWD -66%
Luxshare Precision Industry Co 002475 ¥56.06 ¥38.44 -31%
Samsung Electro-Mechanics Co 009150 1,503,000 KRW 172,954 KRW -88%
Suzhou Dongshan Precision Manufacturing Co 002384 ¥202.11 ¥21.19 -90%
Shengyi Technology Co 600183 ¥143.23 ¥36.30 -75%
Shennan Circuits Co 002916 ¥392.90 ¥125.52 -68%
Victory Giant Technology (HuiZhou) Co 2476 HK$238.60 HK$75.68 -68%
Kingboard Laminates Holdings 1888 HK$38.70 HK$8.95 -77%
Asia Vital Components Co 3017 2,910 TWD 1,369 TWD -53%
Nan Ya Printed Circuit Board Corporation 8046 1,215 TWD 1,768 TWD +46%

Compare Kaynes Technology India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kaynes Technology India Limited (KAYNES) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,096 versus a price of ₹3,651, about −70% (overvalued).
What is the fair value of KAYNES?
Our model-based fair value for Kaynes Technology India Limited is ₹1,096 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹3,651.
What is the quality score of KAYNES?
Kaynes Technology India Limited has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kaynes Technology India Limited (KAYNES)?
Kaynes Technology India Limited reported trailing-twelve-month revenue of about ₹36.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of KAYNES?
The net profit margin of Kaynes Technology India Limited is about 10.0%, meaning it keeps roughly 10.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kaynes Technology India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.