Strix Group Plc (KETL) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Strix Group Plc £1.01, price £0.34, upside +200.0%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Strix Group Plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range £0.3255 – £3.46 · fair‑value band £0.7817 – £1.35 · the £0.3350 price screens below the £1.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Strix Group in your weekly email
Every Wednesday you see whether Strix Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Strix Group Plc designs, manufactures, and supplies kettle safety controls and other components worldwide. The company offers thermostatic controls; cordless interfaces; and other products, such as water dispensers, taps, jugs, and filters.
Show more
Strix Group Plc designs, manufactures, and supplies kettle safety controls and other components worldwide. The company offers thermostatic controls; cordless interfaces; and other products, such as water dispensers, taps, jugs, and filters. It also provides water heating and temperature control, steam management, and water filtration devices, as well as small household appliances for personal health and wellness. The company offers its products primarily under the Strix, Aqua Optima, LAICA, astrea, and Billi brands. It serves original equipment manufacturers, brands, and retailers. The company was formerly known as Steam Plc and changed its name to Strix Group Plc in July 2017. Strix Group Plc was incorporated in 2017 and is headquartered in the Isle of Man, the Isle of Man.
Stock analysis
Strix Group Plc (KETL) currently trades at £0.3350, while our model-based Fair Value estimate is £1.01, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of £1.42 per share, and 12 of the 15 models we run sit above the £0.3350 price.
Bear case: the Asset-Based group reads lowest at £0.1500, and 3 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: £0.7817 (bear) to £1.35 (bull), the price of £0.3350 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Strix Group Plc reported revenue of £142M in FY2024 versus £95.3M in FY2020, a compound +10.4%/yr. Reported net income was −£1.4M in FY2024.
Key figures
Market cap 77.0M GBX · P/E ratio 8.4 · P/S ratio 0.50 · EPS (TTM) £0.0400 · Dividend yield 12.8% · Net margin −1.0% · Return on equity 18.2% · Return on assets (EBIT) 14.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −64% fair-value upside, at 200%, KETL screens cheaper than that median.
Fair Value models
Bear £0.7817Fair Value £1.01Bull £1.35
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then (£0.0400 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−24.5%
’13
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
25.0% (2019) → 9.8% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−6.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−11.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about −8.7% a year for the price and −13.6% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 652 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (TTM)18.2% · Top 25%
Return on assets9.2% · Top 25%
Net margin (TTM)5.4% · Above median
Operating margin (TTM)16.0% · Top 25%
Growth and dividend
Revenue growth−5.3% · Below median
Dividend yield (TTM)12.8% · Top 25%
Balance sheet
Debt / equity1.53× · Highest 25%
Valuation Multiplesvs Electronic Components median · lower = cheaper
P/E (TTM)8.4× · Cheapest 25%
P/B2.27× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Strix Group Plc Fair Value". https://www.fairvalue-calculator.com/stock/KETL
Frequently asked questions
Is Strix Group Plc (KETL) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of £1.01 versus a price of £0.3350, about +200% upside (undervalued).
What is the fair value of KETL?
Our model-based fair value for Strix Group Plc is £1.01 (as of Sep 23, 2026), built from audited fundamentals. The current price: £0.3350.
What is the quality score of KETL?
Strix Group Plc has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Strix Group Plc (KETL)?
Our model-based price target is the fair value of £1.01 (as of Sep 23, 2026) from 15 valuation models. Cautious scenario £0.7817, optimistic scenario £1.35. It is a calculation from audited fundamentals, not an analyst target.
What is the Strix Group Plc stock forecast for 2026?
Our models put fair value at £1.01, about +200% upside versus a price of £0.3350 (undervalued). Cautious scenario £0.7817, optimistic scenario £1.35. The calculation is refreshed regularly with new filings.
What is the revenue of Strix Group Plc (KETL)?
Strix Group Plc reported trailing-twelve-month revenue of about £141M (latest available figure, as of Sep 23, 2026).
Does Strix Group Plc pay a dividend?
Strix Group Plc currently shows a dividend yield of about 12.81% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Strix Group Plc (KETL)?
For today's price to be fair in a discounted-cash-flow model, Strix Group Plc would have to grow free cash flow by -6.6 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.9 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of KETL use?
Our models discount Strix Group Plc at 13.1 %: a base by market capitalisation (micro), damped by beta 0.95, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Strix Group Plc that is -6.6 % per year a year over ten years, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Strix Group Plc (KETL) delivered so far?
Over the past 5 years revenue at Strix Group Plc grew +7.9 % a year. The price currently implies -6.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Strix Group Plc (KETL) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into Strix Group Plc (-6.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Strix Group Plc (KETL)?
The free-cash-flow yield on the price is 31.02 %: that much free cash flow Strix Group Plc produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Strix Group Plc (KETL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Strix Group Plc it is £1.01 per share (as of Sep 23, 2026), against a price of £0.3350. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Strix Group Plc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, KETL trades below its calculated fair value: price £0.3350, fair value £1.01, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KETL?
No. The price is what the market pays today (£0.3350); the fair value is what the company's own numbers justify (£1.01). For Strix Group Plc the two are £0.6700 per share apart. That gap is exactly why we show both numbers side by side.
How much is Strix Group Plc worth?
The market values Strix Group Plc at about 77.0M GBX (market capitalisation, as of Sep 23, 2026). Per share that is £0.3350; our models calculate a fair value of £1.01 per share.
What do the bullish and bearish scenarios say about KETL?
Our models span a range for Strix Group Plc: cautious scenario £0.7817, base £1.01, optimistic £1.35 per share (as of Sep 23, 2026, price £0.3350). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KETL?
Strix Group Plc trades at a price-to-earnings ratio of 8.4 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £1.01 is built from several models across several years. Other multiples: P/B 2.3, P/S 0.7, EV/EBITDA 4.8.
How solid is the balance sheet of Strix Group Plc (KETL)?
Balance-sheet figures for Strix Group Plc (as of Sep 23, 2026): return on equity 18.2%, debt of 1.53 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is KETL from its 52-week high?
Strix Group Plc trades at £0.3350, about 34% below its 52-week high of £0.5090 and 3% above the low of £0.3255 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of £1.01 is for.
Which stocks are comparable to Strix Group Plc?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Samsung Electro-Mechanics Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Strix Group Plc stock attractive at the current price?
The data as of Sep 23, 2026: price £0.3350, calculated fair value £1.01 (+200%), Quality Score 41/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KETL calculated?
We run Strix Group Plc through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £1.01, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Strix Group Plc currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Strix Group Plc (KETL)?
The closing price on Sep 25, 2026 was £0.3350. Our model-based fair value is £1.01, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Strix Group Plc right now?
The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (£0.7817). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of Strix Group Plc (KETL) come from?
Earnings per share at Strix Group Plc grew −21.0 % a year from 2013 to 2024. Broken into its drivers: revenue per share −24.4 %, EBIT margin +3.9 %, tax rate +3.6 %, residual (interest, one-offs) −3.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Strix Group Plc
How large is the market capitalisation of Strix Group Plc (KETL)?
The market capitalisation of Strix Group Plc is 77.0M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Strix Group Plc (KETL)?
The price-to-sales ratio of Strix Group Plc is 0.50 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Strix Group Plc (KETL)?
Earnings per share at Strix Group Plc are £0.0400 (price ÷ EPS = P/E 8.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Strix Group Plc (KETL)?
The dividend yield of Strix Group Plc is 12.8% (payout 107%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Strix Group Plc (KETL)?
The net margin of Strix Group Plc is −1.0% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Strix Group Plc (KETL)?
The return on equity (ROE) of Strix Group Plc is 18.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Strix Group Plc (KETL)?
On an EBIT basis the return on assets of Strix Group Plc is 14.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Strix Group Plc (KETL)?
The operating margin of Strix Group Plc is 16.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Strix Group Plc (KETL)?
Revenue at Strix Group Plc is growing −5.3% versus a year earlier (3y avg +5.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Strix Group Plc (KETL)?
Earnings per share at Strix Group Plc are growing −51.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Strix Group Plc (KETL) carry?
The net debt of Strix Group Plc is 68.6M GBX (fiscal year 2024, ≈ 2.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Strix Group Plc in the live analysis
One click puts Strix Group Plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
