KLIN (KLIN) Fair Value & Analysis
Consumer Cyclical · ID · Market cap 140B IDR
Fair value as of: Jun 24, 2026
From 14 valuation models · updated 5 days ago
Fair value updated Jun 24, 2026 — revised from 13.60 IDR to 11.47 IDR (−15.7%) since Jun 23, 2026. Share price −16.4% over the past month.
Price vs Fair Value (12 months)
12‑month range 100.95 IDR – 210.31 IDR · fair‑value band 7.29 IDR – 24.76 IDR · the 102.00 IDR price screens above the 11.47 IDR fair value. As of Jun 24, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
KLIN (KLIN) currently trades at 102.00 IDR, while our model-based Fair Value estimate is 11.47 IDR — implying the stock looks roughly 88.8% overvalued today. We read business quality at 92/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).
Over the trailing twelve months, KLIN generated revenue of 7.9B IDR at a net margin of -55.0%. Revenue declined 64.4% year over year. It earns a return on equity of -14.0%. Net debt stands at 8.8B IDR. Fundamentals as of Jun 24, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.
About the company
PT Klinko Karya Imaji Tbk produces and sells cleaning products containing recycled textile waste materials in Indonesia and internationally. The company provides mats, dusters, mops, baguettes, doormats, mats, and napkins. It serves manufactures in pharmaceutical, medical devices, microelectronics, automotive, and other sectors. PT Klinko Karya Imaji Tbk was founded in 2016 and is based in Gresik, Indonesia. As of February 13, 2025, the company operated as a subsidiary of PT Samico Capital Utama Mulia.
Revenue & earnings trend
FY2020 – FY2024 · reported fiscal years
KLIN reported revenue of 19.1B IDR in FY2024 versus 2.7B IDR in FY2020, a compound +63.1%/yr. Reported net income was −532M IDR in FY2024.
Open the full interactive analysis →
Similar stocks
6 more Home Improvement Retail stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Home Depot, Inc HD | C$20.30 | C$10.35 | -49% |
| Lowe's Companies, Inc LOWC34 | R$54.10 | R$39.31 | -27% |
| Wesfarmers Limited WFAFY | $30.05 | $15.13 | -50% |
| Kingfisher plc KGFHF | $3.75 | $3.61 | -4% |
| Floor & Decor Holdings FND | $49.34 | $22.01 | -55% |
| Mr D.I.Y. Group 5296 | 1.65 MYR | 1.47 MYR | -11% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is KLIN (KLIN) undervalued?
What is the fair value of KLIN?
What is the quality score of KLIN?
What is the revenue of KLIN (KLIN)?
What is the net profit margin of KLIN?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.