Mr D.I.Y. Group (5296) Fair Value & Analysis
Consumer Cyclical · MY · Market cap 16.1B MYR
Fair value as of: Jul 11, 2026
From 26 valuation models · updated 29 days ago
Share price −7.9% over the past month.
A strong business, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from 1.10 MYR (bear) to 1.84 MYR (bull), base 1.47 MYR. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 77/100 (high quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.
How to read this chart
60‑month range 1.21 MYR – 2.49 MYR · fair‑value band 1.10 MYR – 1.84 MYR · the 1.52 MYR price screens above the 1.47 MYR fair value. Dashed = 300-day average. As of Jul 11, 2026.
Analysis
Mr D.I.Y. Group (5296) currently trades at 1.52 MYR, while our model-based Fair Value estimate is 1.47 MYR, implying the stock looks roughly 3.3% fairly valued today. The Quality Score stands at 77/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Mr D.I.Y. Group generated revenue of 5.1B MYR at a net margin of 12.8%. Revenue grew 9.3% year over year. It earns a return on equity of 34.3%. Net debt stands at 1.4B MYR. Fundamentals as of Jul 11, 2026
Our scenario range runs from 1.10 MYR (bear case) to 1.84 MYR (bull case); at 1.52 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -25% fair-value upside, at -3%, 5296 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (1.98 MYR) versus Asset-Based (0.1400 MYR). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 76 · Market factors (momentum, volatility) 47
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Mr D.I.Y. Group (M) Berhad, an investment holding company, engages in the retail of home improvement products, mass merchandise, games, toys, groceries, and related business and activities in Malaysia and Brunei.
Full company description
Mr D.I.Y. Group (M) Berhad, an investment holding company, engages in the retail of home improvement products, mass merchandise, games, toys, groceries, and related business and activities in Malaysia and Brunei. The company offers food and beverage products; hardware, including plumbing, paint, materials and supplies, gardening, power and hand tools, and locks and security products; household products comprising furnishings, home care, home improvement, kitchen and dining, and living and bath products; lighting, batteries, and electrical appliances and accessories; furnishing products that include clocks and watches, curtains and blinds, floor mats, home decorations, and umbrellas; and car interior, exterior, care, and emergency products, as well as motorcycle accessories and workshop equipment. It also provides stationery and sports products, such as writing instruments, paper and notebooks, stationery tools and organizers, sports, aquatic, outdoor, and fitness products; gift wrapping supplies, gifts and decoration sets, ribbons, and party accessories; computer accessories, earphones and headphones, music and games accessories, phone cables, and phone cases; personal beauty and care products comprising beauty tools, face masks and shields, facial care tools, makeup, and sanitizers; and toys. In addition, the company is involved in property investment and letting activities. It sells its products under the MR.DIY brand name. The company was founded in 2005 and is based in Seri Kembangan, Malaysia. Mr D.I.Y. Group (M) Berhad operates as a subsidiary of Bee Family Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Mr D.I.Y. Group reported revenue of 5.0B MYR in FY2025 versus 3.4B MYR in FY2021, a compound +10.1%/yr. Reported net income was 633M MYR in FY2025, compounding +10.0%/yr from FY2021.
Watch 5296: get an alert when its fair value changes →
Peer Group
Home Improvement Retail · 36 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Home Improvement Retail median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Home Improvement Retail stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Home Depot, Inc HD | $337.74 | $236.85 | -30% |
| Lowe's Companies, Inc LOW | $209.66 | $186.32 | -11% |
| Wesfarmers Limited WES | A$92.80 | A$50.50 | -46% |
| Floor & Decor Holdings FND | $56.40 | $32.81 | -42% |
| Home Product Center Public Company HMPROR | 6.65 THB | 6.31 THB | -5% |
| Siam Global House Public Company GLOBAL | 7.50 THB | 5.96 THB | -21% |
| Dohome Public Company DOHOME | 3.86 THB | 2.90 THB | -25% |
| Haverty Furniture Companies, Inc HVT | $25.66 | $22.53 | -12% |
| Test-Rite International Co 2908 | 22.00 TWD | 9.18 TWD | -58% |
| Bourrelier Group ALBOU | €67.00 | €37.21 | -44% |
Compare Mr D.I.Y. Group with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Mr D.I.Y. Group (5296) overvalued or undervalued?
What is the fair value of 5296?
What is the quality score of 5296?
What is the revenue of Mr D.I.Y. Group (5296)?
What is the net profit margin of 5296?
Does Mr D.I.Y. Group pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Mr D.I.Y. Group and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.