EN DE

Floor & Decor Holdings (FND) Fair Value & Analysis

Consumer Cyclical · US · Market cap $6.2B

FD Floor & Decor Holdings logo Floor & Decor Holdings FND · US
Price$62.69
Fair Value$32.81
Upside-47.7%
Quality53/100
Watch Floor & Decor Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.3% net margin
Low debt · generates free cash flow
Trails peers (3/14)
Narrow moat 38/100
Evidence: High Range $18.98 – $41.02 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Share price +16.2% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($41.02). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($18.98 to $41.02) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$143.31 $43.49 Fair Value $32.81 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $43.49 – $143.31 · fair‑value band $18.98 – $41.02 · the $62.69 price screens above the $32.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Floor & Decor Holdings (FND) currently trades at $62.69, while our model-based Fair Value estimate is $32.81, implying the stock looks roughly 47.7% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Floor & Decor Holdings generated revenue of $4.7B at a net margin of 4.3%. Revenue declined 0.7% year over year. It earns a return on equity of 8.5%. Net debt stands at $3.4B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $18.98 (bear case) to $41.02 (bull case); at $62.69, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 47% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -21% fair-value upside, at -48%, FND screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $8.71 $16.43 $30.25 80
Residual Income $18.48 $19.90 $24.48 76
Rev-Margin DCF $20.09 $41.83 $73.73 74
All 26 models by family
DCF Models
FCF DCF $9.07 $15.03 $30.89 38
Owner Earnings $18.15 $38.36 $78.15 31
5Y Revenue Exit $20.09 $41.21 $78.38 39
5Y EBITDA Exit $32.38 $68.30 $127.21 41
5Y P/E Exit $24.64 $53.89 $91.43 38
10Y Revenue Exit $15.64 $36.92 $67.84 36
10Y EBITDA Exit $24.92 $58.87 $121.76 37
10Y P/E Exit $19.64 $45.04 $88.77 35
Earnings-Based
Graham-Dodd $13.13 $87.12 $122.00 54
Lynch FV $25.44 $36.35 $47.25 50
PEG = 1.0 $25.44 $36.35 $47.25 46
EPV $19.08 $22.01 $24.53 59
Dividend Discount
Gordon GGM $0.1800 $0.3600 $0.5500 70
DDM Multi-Stage $0.1800 $0.3100 $0.3800 61
Multiples
P/E Multiple $31.85 $42.47 $53.08 63
P/S Multiple $24.61 $32.81 $41.02 58
P/B Multiple $24.61 $32.81 $41.02 55
EV/EBIT $35.32 $46.92 $58.53 53
EV/EBITDA $43.80 $58.23 $72.66 54
EV/Revenue $23.98 $34.03 $44.09 43
Asset-Based
NCAV (Graham) $11.14 $14.93 $22.28 50
Growth DCF
Growth DCF $8.71 $16.43 $30.25 80
Rev-Margin DCF $20.09 $41.83 $73.73 74
Economic Profit
Residual Income $18.48 $19.90 $24.48 76
ROIC Compounder $19.08 $22.01 $27.98 72
Growth Earnings
Growth-Adj P/E $36.21 $51.73 $67.25 68

Widest divergence: Growth Earnings ($51.73) versus Dividend Discount ($0.3100). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.7B
Revenue growth (YoY) -0.7%
Net margin 4.3%
Return on equity 8.5%
Free cash flow $64.1M FY2025
P/E ratio 27.4
More key figures
Operating margin 4.6%
EPS (TTM) $1.84
EPS growth (YoY) -18.2%
Net debt $3.4B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 54 · Market factors (momentum, volatility) 30

Profitability 46
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Floor & Decor Holdings, Inc., together with its subsidiaries, operates as a multi-channel specialty retailer of hard surface flooring and related accessories, and commercial surfaces seller in the United States.

Full company description

Floor & Decor Holdings, Inc., together with its subsidiaries, operates as a multi-channel specialty retailer of hard surface flooring and related accessories, and commercial surfaces seller in the United States. The company offers wood-based laminate flooring, vinyl, and engineered/composite rigid core vinyl; porcelain and ceramic tile, porcelain mosaics and tile slabs; grout, mortar, backer board, tools, adhesives, underlayments, moldings, and stair treads; and decorative tiles and mosaics, such as natural stone, porcelain, ceramic, glass, wall tile, and decorative trims. The company also provides solid prefinished and unfinished hardwood, engineered hardwood, bamboo, and wood countertops; marble, limestone, travertine, slate, ledger; and vanities, shower doors, bath accessories, faucets, sinks, custom countertops, bathroom mirrors, bathroom lighting, and kitchen cabinets. It sells products through its warehouse-format stores and five small-format design studios, as well as through Website, FloorandDecor.com. The company serves professional installers, commercial businesses, and homeowners. The company was formerly known as FDO Holdings, Inc. and changed its name to Floor & Decor Holdings, Inc. in April 2017. Floor & Decor Holdings, Inc. was founded in 2000 and is headquartered in Atlanta, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Floor & Decor Holdings reported revenue of $4.7B in FY2025 versus $3.4B in FY2021, a compound +8.1%/yr. Reported net income was $209M in FY2025, compounding −7.4%/yr from FY2021.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$4.7B
Latest YoY
+5.1%
Avg. growth/yr (3Y)
+3.2%
Avg. growth/yr (5Y)
+14.1%
Avg. growth/yr (14Y)
+22.4%
Revenue +8.1%/yr
FY21 $3.4B
FY22 $4.3B
FY23 $4.4B
FY24 $4.5B
FY25 $4.7B
Net income −7.4%/yr
FY21 $283M
FY22 $298M
FY23 $246M
FY24 $206M
FY25 $209M

FND screens 48% overvalued. Compare with The Home Depot, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Floor & Decor Holdings Fair Value". https://www.fairvalue-calculator.com/stock/FND

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Home Improvement Retail · 36 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −48% · Bottom 25%
Return on equity (TTM) 9% · Above median
Return on assets 3% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth -1% · Below median
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Home Improvement Retail median · lower = cheaper

P/E (TTM) 31.2× · Pricier than 75% of peers
P/B 2.58× · Pricier than 75% of peers
P/S (TTM) 1.33× · Pricier than 75% of peers
P/FCF 96.8× · Pricier than 75% of peers
EV/EBITDA 12.3× · Pricier than 75% of peers
PEG 2.20× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 25
FUTURE 0 · sector 11
PAST 34 · sector 30
HEALTH 96 · sector 95
DIVIDEND 0 · sector 50

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Home Improvement Retail stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
The Home Depot, Inc HD $337.74 $236.85 -30%
Lowe's Companies, Inc LOW $209.66 $186.32 -11%
Wesfarmers Limited WES A$92.80 A$50.50 -46%
Mr D.I.Y. Group 5296 1.70 MYR 1.47 MYR -14%
Home Product Center Public Company HMPROR 6.65 THB 6.31 THB -5%
Siam Global House Public Company GLOBAL 7.50 THB 5.96 THB -21%
Dohome Public Company DOHOME 3.86 THB 2.90 THB -25%
Haverty Furniture Companies, Inc HVT $25.66 $22.53 -12%
Test-Rite International Co 2908 22.00 TWD 9.18 TWD -58%
Bourrelier Group ALBOU €67.00 €37.21 -44%

Compare Floor & Decor Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Floor & Decor Holdings (FND) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $32.81 versus a price of $62.69, about −48% (overvalued).
What is the fair value of FND?
Our model-based fair value for Floor & Decor Holdings is $32.81 (as of Jul 16, 2026), built from audited fundamentals. The current price is $62.69.
What is the quality score of FND?
Floor & Decor Holdings has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Floor & Decor Holdings (FND)?
Floor & Decor Holdings reported trailing-twelve-month revenue of about $4.7B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of FND?
The net profit margin of Floor & Decor Holdings is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Floor & Decor Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.