Fair Value Calculator Fair Value Calculator
EN DE

Resonate Blends, Inc (KOAN) Fair Value & Analysis

Healthcare · US · Market cap $277K

RB Resonate Blends, Inc logo Resonate Blends, Inc KOAN · US
Price$0.0010
Fair Value$0.0010
Upside-0.4%
Quality21/100
Watch Resonate Blends, Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range $0.0010 – $0.0010

Fair value as of: Jun 26, 2026

From 3 valuation models · updated 7 days ago

Fair value updated Jun 26, 2026 — revised from $0.0200 to $0.0010 (−95.0%) since Jun 24, 2026. Share price −20.0% over the past month.

Price vs Fair Value (12 months)

$0.0250 $0.0009 Fair Value $0.0010 Jul 2025 Jul 2026

12‑month range $0.0009 – $0.0250 · fair‑value band $0.0010 – $0.0010 · the $0.0010 price screens above the $0.0010 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Resonate Blends, Inc (KOAN) currently trades at $0.0010, while our model-based Fair Value estimate is $0.0010 — implying the stock looks roughly 0.4% overvalued today. We read business quality at 21/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Resonate Blends, Inc generated revenue of $2.2M at a net margin of 51.2%. Net debt stands at $5.3M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) $2.2M
Revenue growth (YoY) +353%
Net margin 51.2%
Free cash flow −$1.5M FY2025
Operating margin -76.7%
EPS (TTM) $-0.0100
More key figures
EPS growth (YoY) -74.2%
Net debt $5.3M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Resonate Blends, Inc. engages in the discovery, development, and marketing of products for mankind in the field of regenerative medicine. It focuses on marketing licensed patent-pending natural stem cell mobilizing agents for enhancing individual's ability to mobilize their own adult stem cells from their bone marrow. The company also has a license to market a dual acting all-natural diet aid to help control hunger through normal body signals to the brain and stomach. In addition, it is involved in the research and development activities focusing on exploring other areas, such as Secretogues to enhance a person's own growth hormone production and similar natural bioactive formulations to enhance human performance utilizing known body mechanisms without the use of drugs. The company is based in North Bergen, New Jersey.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Resonate Blends, Inc reported revenue of $1.7M in FY2025 versus $27.0K in FY2021, a compound +181.7%/yr. Reported net income was −$1.7M in FY2025.

Revenue +181.7%/yr
FY21 $27.0K
FY22 $49.5K
FY23 $16.5K
FY24 $1.9M
FY25 $1.7M
Net income
FY21 −$5.0M
FY22 $2.9M
FY23 −$1.4M
FY24 −$2.1M
FY25 −$1.7M

Is KOAN fairly valued? → Check now

Similar stocks

6 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 1276 HK$57.85 HK$29.84 -48%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,782 ₹915.92 -49%
Zoetis Inc Z1TS34 R$24.45 R$6.33 -74%
Hansoh Pharmaceutical Group 3692 HK$29.32 HK$23.94 -18%
Divi's Laboratories Limited DIVISLAB ₹6,623 ₹1,461 -78%
Swedish Orphan Biovitrum AB SOBI kr 446.60 kr 234.19 -48%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Resonate Blends, Inc (KOAN) undervalued?
As of Jun 26, 2026, our model estimates a fair value of $0.0010 versus a price of $0.0010 — about −0% (overvalued). Model-based estimate, not financial advice.
What is the fair value of KOAN?
Our model-based fair value for Resonate Blends, Inc is $0.0010 (as of Jun 26, 2026), built from audited fundamentals. The current price is $0.0010.
What is the quality score of KOAN?
Resonate Blends, Inc has a Quality Score of 21/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Resonate Blends, Inc (KOAN)?
Resonate Blends, Inc reported trailing-twelve-month revenue of about $2.2M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of KOAN?
The net profit margin of Resonate Blends, Inc is about 51.2%, meaning it keeps roughly 51.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.