EN DE

Kraft Bank ASA (KRAB) Fair Value & Analysis

Financial Services · NO · Market cap 558M NOK

KB Kraft Bank ASA KRAB · OL
Pricekr 14.05
Fair Valuekr 20.69
Upside+47.3%
Quality72/100
Watch Kraft Bank ASA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 35.1% net margin
Low debt · generates free cash flow
5.55% dividend yield
Ranks above peers (12/13)
Wide moat 70/100
Evidence: Medium Range kr 15.51 – kr 25.86 Share as image

Fair value as of: Jul 14, 2026

From 6 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from kr 20.30 to kr 20.69 (+1.9%) since Jun 26, 2026. Share price +3.3% over the past month.

A solid business, screening 47% undervalued on our models.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (kr 15.51). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 14.50 kr 6.74 Fair Value kr 20.69 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range kr 6.74 – kr 14.50 · fair‑value band kr 15.51 – kr 25.86 · the kr 14.05 price screens below the kr 20.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kraft Bank ASA (KRAB) currently trades at kr 14.05, while our model-based Fair Value estimate is kr 20.69, implying the stock looks roughly 47.3% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Kraft Bank ASA generated revenue of 203M NOK at a net margin of 35.0%. Revenue grew 31.6% year over year. It earns a return on equity of 14.3%. Net debt stands at 40.4M NOK. Fundamentals as of Jul 14, 2026

Our scenario range runs from kr 15.51 (bear case) to kr 25.86 (bull case); at kr 14.05, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 47%, KRAB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income kr 11.02 kr 12.65 kr 22.93 76
Gordon GGM kr 2.95 kr 5.32 kr 7.33 70
P/E Multiple kr 15.51 kr 20.69 kr 25.86 63
All 6 models by family
Dividend Discount
Gordon GGM kr 2.95 kr 5.32 kr 7.33 70
DDM Multi-Stage kr 2.95 kr 4.86 kr 5.69 61
Multiples
P/E Multiple kr 15.51 kr 20.69 kr 25.86 63
P/B Multiple kr 13.02 kr 17.36 kr 21.70 55
Asset-Based
NCAV (Graham) kr 6.20 kr 8.31 kr 12.40 50
Economic Profit
Residual Income kr 11.02 kr 12.65 kr 22.93 76

Widest divergence: Multiples (kr 17.36) versus Dividend Discount (kr 4.86). Highest evidence: Residual Income (76).

Notify me when KRAB reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 203M NOK
Revenue growth (YoY) +31.6%
Net margin 35.0%
Return on equity 14.3%
Free cash flow 224M NOK FY2025
P/E ratio 9.3
More key figures
Operating margin 44.9%
EPS (TTM) kr 1.45
Dividend yield 5.6%
EPS growth (YoY) +88.4%
Net debt 40.4M NOK FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 74 · Market factors (momentum, volatility) 72

Profitability 45
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Investment 72
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kraft Bank ASA provides refinancing of mortgages on loans and unsecured loans with and without collateral to individuals in Norway. It also offers deposit and saving products, investment, and advisory services. The company was founded in 2016 and is based in Sandnes, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kraft Bank ASA reported revenue of kr 214M in FY2025 versus kr 131M in FY2021, a compound +13.1%/yr. Reported net income was kr 65.0M in FY2025, compounding +8.9%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
214M NOK
Latest YoY
+42.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.6%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+60.5%
Revenue +13.1%/yr
FY21 kr 131M
FY22 kr 147M
FY23 kr 139M
FY24 kr 150M
FY25 kr 214M
Net income +8.9%/yr
FY21 kr 46.2M
FY22 kr 46.5M
FY23 kr 42.3M
FY24 kr 27.6M
FY25 kr 65.0M

Watch KRAB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kraft Bank ASA Fair Value". https://www.fairvalue-calculator.com/stock/KRAB

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside +47% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 1% · Top 25%
Net margin (TTM) 35% · Above median
Operating margin (TTM) 45% · Above median
Revenue growth 32% · Top 25%
Dividend yield (TTM) 5.6% · Top 25%
Debt / equity 0.08× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 8.5× · Cheaper than 75% of peers
P/B 1.10× · Pricier than median
P/S (TTM) 2.75× · Cheaper than median
P/FCF 0.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 96 · sector 39
FUTURE 100 · sector 44
PAST 57 · sector 41
HEALTH 96 · sector 85
DIVIDEND 100 · sector 49

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Kraft Bank ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kraft Bank ASA (KRAB) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of kr 20.69 versus a price of kr 14.05, about +47% (undervalued).
What is the fair value of KRAB?
Our model-based fair value for Kraft Bank ASA is kr 20.69 (as of Jul 14, 2026), built from audited fundamentals. The current price is kr 14.05.
What is the quality score of KRAB?
Kraft Bank ASA has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kraft Bank ASA (KRAB)?
Kraft Bank ASA reported trailing-twelve-month revenue of about 203M NOK (latest available figure, as of Jul 14, 2026).
What is the net profit margin of KRAB?
The net profit margin of Kraft Bank ASA is about 35.0%, meaning it keeps roughly 35.0% of revenue as net income. Based on the latest reported figures.
Does Kraft Bank ASA pay a dividend?
Kraft Bank ASA currently shows a dividend yield of about 5.63% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kraft Bank ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.