EN DE

Kreditbanken A/S (KRE) Fair Value & Analysis

Financial Services · DK · Market cap 1.5B DKK

KA Kreditbanken A/S KRE · CO
Pricekr 9,600
Fair Valuekr 11,971
Upside+24.7%
Quality55/100
Watch Kreditbanken A/S for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 41.5% net margin
Low debt · generates free cash flow
2.81% dividend yield
Ranks above peers (10/15)
Wide moat 66/100
Evidence: High Range kr 8,978 – kr 14,964 Share as image

Fair value as of: Jul 17, 2026

From 6 valuation models · updated 24 days ago

Share price +9.1% over the past month.

A solid business, screening 25% undervalued on our models.

What matters now

  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 9,600 kr 3,039 Fair Value kr 11,971 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range kr 3,039 – kr 9,600 · fair‑value band kr 8,978 – kr 14,964 · the kr 9,600 price screens below the kr 11,971 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kreditbanken A/S (KRE) currently trades at kr 9,600, while our model-based Fair Value estimate is kr 11,971, implying the stock looks roughly 24.7% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Kreditbanken A/S generated revenue of 360M DKK at a net margin of 41.5%. Revenue declined 5.2% year over year. It earns a return on equity of 13.0%. The balance sheet holds a net cash position of 1.4B DKK. Fundamentals as of Jul 17, 2026

Our scenario range runs from kr 8,978 (bear case) to kr 14,964 (bull case); at kr 9,600, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 25%, KRE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income kr 6,361 kr 7,338 kr 14,199 76
Gordon GGM kr 233.08 kr 420.00 kr 578.18 70
P/E Multiple kr 8,978 kr 11,971 kr 14,964 63
All 6 models by family
Dividend Discount
Gordon GGM kr 233.08 kr 420.00 kr 578.18 70
DDM Multi-Stage kr 233.08 kr 353.71 kr 448.66 61
Multiples
P/E Multiple kr 8,978 kr 11,971 kr 14,964 63
P/B Multiple kr 7,555 kr 10,074 kr 12,592 55
Asset-Based
NCAV (Graham) kr 3,598 kr 4,821 kr 7,196 50
Economic Profit
Residual Income kr 6,361 kr 7,338 kr 14,199 76

Widest divergence: Multiples (kr 10,074) versus Dividend Discount (kr 353.71). Highest evidence: Residual Income (76).

Notify me when KRE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 360M DKK
Revenue growth (YoY) -5.2%
Net margin 41.5%
Return on equity 13.0%
Free cash flow 19.8M DKK FY2022
P/E ratio 10.0
More key figures
Operating margin 50.0%
EPS (TTM) kr 889.11
Dividend yield 2.8%
EPS growth (YoY) -14.2%
Net cash 1.4B DKK FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 80

Profitability 38
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kreditbanken A/S provides various banking products and services to private and business customers in Denmark. It offers savings and children accounts; home, mortgage, and car loans; insurance products; and wealth products, including pension and investment products. Kreditbanken A/S was founded in 1926 and is headquartered in Aabenraa, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kreditbanken A/S reported revenue of kr 403M in FY2025 versus kr 196M in FY2021, a compound +19.7%/yr. Reported net income was kr 155M in FY2025, compounding +13.8%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
403M DKK
Latest YoY
−1.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Revenue +19.7%/yr
FY21 kr 196M
FY22 kr 185M
FY23 kr 372M
FY24 kr 408M
FY25 kr 403M
Net income +13.8%/yr
FY21 kr 92.5M
FY22 kr 43.5M
FY23 kr 147M
FY24 kr 139M
FY25 kr 155M
Character of growth · EPS growth decomposed (2014-2025) +21.3 % p.a.
Revenue per share +10.9 pp

of which total revenue +10.4 pp · buybacks/dilution +0.5 pp

EBIT margin +9.8 pp
Tax rate −0.4 pp
Residual (interest, one-offs) +1.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch KRE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kreditbanken A/S Fair Value". https://www.fairvalue-calculator.com/stock/KRE

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +25% · Above median
Return on equity (TTM) 13% · Above median
Return on assets 2% · Top 25%
Net margin (TTM) 42% · Top 25%
Operating margin (TTM) 50% · Top 25%
Revenue growth -5% · Bottom 25%
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.12× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 10.0× · Cheaper than median
P/B 1.24× · Pricier than median
P/S (TTM) 4.16× · Pricier than median
P/FCF 11.7× · Pricier than median
EV/EBITDA 0.9× · Cheaper than 75% of peers
PEG 3.11× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 66 · sector 39
FUTURE 0 · sector 44
PAST 52 · sector 41
HEALTH 94 · sector 85
DIVIDEND 56 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Kreditbanken A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kreditbanken A/S (KRE) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of kr 11,971 versus a price of kr 9,600, about +25% (undervalued).
What is the fair value of KRE?
Our model-based fair value for Kreditbanken A/S is kr 11,971 (as of Jul 17, 2026), built from audited fundamentals. The current price is kr 9,600.
What is the quality score of KRE?
Kreditbanken A/S has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kreditbanken A/S (KRE)?
Kreditbanken A/S reported trailing-twelve-month revenue of about 360M DKK (latest available figure, as of Jul 17, 2026).
What is the net profit margin of KRE?
The net profit margin of Kreditbanken A/S is about 41.5%, meaning it keeps roughly 41.5% of revenue as net income. Based on the latest reported figures.
Does Kreditbanken A/S pay a dividend?
Kreditbanken A/S currently shows a dividend yield of about 3.09% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kreditbanken A/S and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.