EN DE

Krystal Biotech, Inc (KRYS) Fair Value & Analysis

Healthcare · US · Market cap $10.2B

KB Krystal Biotech, Inc logo Krystal Biotech, Inc KRYS · US
Price$322.69
Fair Value$109.53
Upside-66.1%
Quality74/100
Watch Krystal Biotech, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 53.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/13)
Wide moat 83/100
Evidence: High Range $86.28 – $285.21 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 22 days ago

Share price −12.5% over the past month.

A solid business, but screening 66% overvalued on our models.

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($285.21). The favourable scenario is already priced in.
  • The model range is unusually wide ($86.28 to $285.21). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$378.15 $39.81 Fair Value $109.53 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $39.81 – $378.15 · fair‑value band $86.28 – $285.21 · the $322.69 price screens above the $109.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Krystal Biotech, Inc (KRYS) currently trades at $322.69, while our model-based Fair Value estimate is $109.53, implying the stock looks roughly 66.1% overvalued today. We read business quality at 74/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Krystal Biotech, Inc generated revenue of $417M at a net margin of 53.9%. Revenue grew 31.9% year over year. It earns a return on equity of 19.9%. The balance sheet holds a net cash position of $487M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $86.28 (bear case) to $285.21 (bull case); at $322.69, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 152% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -66%, KRYS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $118.28 $218.19 $381.90 80
Residual Income $46.16 $61.36 $211.19 76
Rev-Margin DCF $69.41 $100.06 $164.56 74
All 24 models by family
DCF Models
FCF DCF $124.69 $186.55 $383.53 38
Owner Earnings $123.03 $258.50 $542.88 31
5Y Revenue Exit $65.05 $89.42 $139.52 39
5Y EBITDA Exit $88.28 $136.40 $230.50 41
5Y P/E Exit $125.07 $259.48 $442.79 38
10Y Revenue Exit $82.15 $135.01 $160.72 36
10Y EBITDA Exit $100.15 $185.04 $327.47 37
10Y P/E Exit $127.00 $264.26 $490.23 35
Earnings-Based
Graham-Dodd $47.25 $329.50 $462.40 54
Lynch FV $170.23 $243.19 $316.14 50
PEG = 1.0 $170.23 $243.19 $316.14 46
EPV $63.73 $71.55 $78.39 59
Multiples
P/E Multiple $104.22 $138.96 $173.70 63
P/S Multiple $24.75 $33.00 $41.25 58
P/B Multiple $88.59 $118.12 $147.65 55
EV/EBIT $90.70 $115.32 $139.94 53
EV/EBITDA $72.35 $90.85 $109.36 54
EV/Revenue $39.94 $49.84 $59.74 43
Asset-Based
NCAV (Graham) $20.68 $27.72 $41.37 50
Growth DCF
Growth DCF $118.28 $218.19 $381.90 80
Rev-Margin DCF $69.41 $100.06 $164.56 74
Economic Profit
Residual Income $46.16 $61.36 $211.19 76
ROIC Compounder $81.73 $120.44 $145.02 72
Growth Earnings
Growth-Adj P/E $219.35 $313.36 $407.37 68

Widest divergence: Growth Earnings ($313.36) versus Asset-Based ($27.72). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $417M
Revenue growth (YoY) +31.9%
Net margin 53.9%
Return on equity 19.9%
Free cash flow $189M FY2025
P/E ratio 46.3
More key figures
Operating margin 46.1%
EPS (TTM) $7.47
EPS growth (YoY) +52.5%
Net cash $487M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 72 · Market factors (momentum, volatility) 78

Profitability 62
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 49
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Krystal Biotech, Inc., a commercial-stage biotechnology company, discovers, develops, manufactures, and commercializes genetic medicines to treat diseases with high unmet medical needs in the United States. The company commercializes VYJUVEK (beremagene geperpavec-svdt, or B-VEC) for the treatment of dystrophic epidermolysis bullosa (DEB).

Full company description

Krystal Biotech, Inc., a commercial-stage biotechnology company, discovers, develops, manufactures, and commercializes genetic medicines to treat diseases with high unmet medical needs in the United States. The company commercializes VYJUVEK (beremagene geperpavec-svdt, or B-VEC) for the treatment of dystrophic epidermolysis bullosa (DEB). It also develops KB803 for ocular complications of dystrophic epidermolysis bullosa; KB801 for neurotrophic keratitis; KB407, which is in Phase 1 clinical trials for treating cystic fibrosis; KB111 for Hailey-Hailey disease; KB707 for solid tumors; KB304 for dynamic wrinkles; KB707 that is in Phase 1/2 clinical trials for the treatment of anti-PD-1 relapsed/refractory; KB408, which is in Phase 1 clinical trials for treating Alpha-1 antitrypsin deficiency; and KB301 that is in Phase 2 clinical trials for treating aesthetic skin conditions, as well as in open label study with ophthalmic B-VEC for treating for ocular complications of deb. Krystal Biotech, Inc. was founded in 2016 and is headquartered in Pittsburgh, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Krystal Biotech, Inc reported revenue of $389M in FY2025 versus $0 in FY2021. Reported net income was $205M in FY2025.

Growth Quality 85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$389M
Latest YoY
+33.9%
Avg. growth/yr (7Y)
+133.5%
Revenue
FY21 $0
FY22 $0
FY23 $50.7M
FY24 $291M
FY25 $389M
Net income
FY21 −$69.6M
FY22 −$140M
FY23 $10.9M
FY24 $89.2M
FY25 $205M

KRYS screens 66% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Krystal Biotech, Inc Fair Value". https://www.fairvalue-calculator.com/stock/KRYS

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Biotechnology · 606 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −66% · Below median
Return on equity (TTM) 20% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 54% · Top 25%
Operating margin (TTM) 46% · Top 25%
Revenue growth 32% · Top 25%

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 46.3× · Pricier than 75% of peers
P/B 8.35× · Pricier than 75% of peers
P/S (TTM) 24.42× · Pricier than 75% of peers
P/FCF 53.9× · Pricier than 75% of peers
EV/EBITDA 53.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 0
PAST 80 · sector 0
HEALTH 100 · sector 98
DIVIDEND 0 · sector 22

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Krystal Biotech, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Krystal Biotech, Inc (KRYS) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $109.53 versus a price of $322.69, about −66% (overvalued).
What is the fair value of KRYS?
Our model-based fair value for Krystal Biotech, Inc is $109.53 (as of Jul 16, 2026), built from audited fundamentals. The current price is $322.69.
What is the quality score of KRYS?
Krystal Biotech, Inc has a Quality Score of 74/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Krystal Biotech, Inc (KRYS)?
Krystal Biotech, Inc reported trailing-twelve-month revenue of about $417M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of KRYS?
The net profit margin of Krystal Biotech, Inc is about 53.9%, meaning it keeps roughly 53.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Krystal Biotech, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.