Krystal Integrated Services Ltd (KRYSTAL) Fair Value & Analysis
Industrials · IN · Market cap ₹8.4B
Fair value as of: Aug 13, 2026
From 17 valuation models · updated 4 days ago
Share price +3.4% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The model range is unusually wide (₹306.90 to ₹829.84). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Price vs Fair Value (2 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
29‑month range ₹423.41 – ₹1,012 · fair‑value band ₹306.90 – ₹829.84 · the ₹620.40 price screens below the ₹663.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Krystal Integrated Services Ltd (KRYSTAL) currently trades at ₹620.40, while our model-based Fair Value estimate is ₹663.88, implying the stock looks roughly 7.0% fairly valued today. The Quality Score stands at 40/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Krystal Integrated Services Ltd generated revenue of ₹12.8B at a net margin of 5.0%. Revenue declined 11.7% year over year. It earns a return on equity of 13.8%. Net debt stands at ₹603M. Fundamentals as of Aug 13, 2026
Our scenario range runs from ₹306.90 (bear case) to ₹829.84 (bull case); at ₹620.40, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -38% fair-value upside, at 7%, KRYSTAL screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 17 models by family
Widest divergence: DCF Models (₹1,417) versus Dividend Discount (₹22.69). Highest evidence: Residual Income (76).
Notify me when KRYSTAL reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 41 · Market factors (momentum, volatility) 47
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Krystal Integrated Services Limited provides integrated and technical facility management, staffing, payroll and waste management, private security, manned guarding, and catering services in India. It operates through the Manpower and Related Service, Catering Service, and Information Technology Enabled Services segments.
Full company description
Krystal Integrated Services Limited provides integrated and technical facility management, staffing, payroll and waste management, private security, manned guarding, and catering services in India. It operates through the Manpower and Related Service, Catering Service, and Information Technology Enabled Services segments. The company offers housekeeping, janitorial, disinfection and sanitation, and landscaping, industrial and commercial cleaning, pest control, and hygiene services; mechanical, electrical, and plumbing (MEP) maintenance services; solid, liquid and biomedical waste management, façade cleaning, HVAC upkeep, fire safety system inspections, and other engineering service; and warehouse and airport management services. It also offers workforce management services, such as recruitment, payroll processing, temporary staffing, and executive search; production support for manufacturing, logistics, and material handling; surveillance, access control, security audits, event security, and traffic control services; food preparation services; solid, liquid, and biomedical waste management solutions, including effluent treatment, CETP development, bio-mining of legacy waste, and Zero Liquid Discharge (ZLD) technologies; and HVAC and AHU maintenance services. Krystal Integrated Services Limited serves hospital, medical colleges, transit, healthcare, schools and colleges, education, hospitality, airport, railway, metro infrastructure, banking and financial services, entertainment, IT/ITES, manufacturing, industrial environments and hubs, transportation, and retail sectors, as well as state government entities, municipal bodies, and other government offices. The company was incorporated in 2000 and is based in Mumbai, India. Krystal Integrated Services Limited operates as a subsidiary of Krystal Family Holdings Private Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Krystal Integrated Services Ltd reported revenue of ₹12.8B in FY2026 versus ₹5.5B in FY2022, a compound +23.3%/yr. Reported net income was ₹642M in FY2026, compounding +25.0%/yr from FY2022.
Watch KRYSTAL: get an alert when its fair value changes →
Peer Group
Specialty Business Services · 248 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Business Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Cintas Corporation CTAS | $199.52 | $95.19 | -52% |
| RELX PLC RELX | $34.55 | $32.24 | -7% |
| Thomson Reuters Corporation TRI | C$142.85 | C$70.40 | -51% |
| Copart, Inc CPRT | $28.99 | $28.59 | -1% |
| Global Payments Inc GPN | $88.53 | $68.98 | -22% |
| RB Global, Inc RBA | C$120.52 | C$49.14 | -59% |
| Brambles Limited BXB | A$19.89 | A$12.28 | -38% |
| UL Solutions Inc ULS | $76.68 | $33.62 | -56% |
| Aramark ARMK | $60.35 | $13.18 | -78% |
| ISS A/S ISS | kr 288.20 | kr 251.13 | -13% |
Compare Krystal Integrated Services Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Krystal Integrated Services Ltd (KRYSTAL) overvalued or undervalued?
What is the fair value of KRYSTAL?
What is the quality score of KRYSTAL?
What is the revenue of Krystal Integrated Services Ltd (KRYSTAL)?
What is the net profit margin of KRYSTAL?
Does Krystal Integrated Services Ltd pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Krystal Integrated Services Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.