Fair Value Calculator Fair Value Calculator
EN DE

Krystal Integrated Services Limited (KRYSTAL) Fair Value & Analysis

Industrials · IN · Market cap ₹8.4B

KI Krystal Integrated Services Limited KRYSTAL · NSE
Price₹600.45
Fair Value₹781.03
Upside+30.1%
Quality45/100
Watch Krystal Integrated Services Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹444.04 – ₹1,089

Fair value as of: Jul 3, 2026

From 17 valuation models · updated today

Share price +3.2% over the past month.

Price vs Fair Value (12 months)

₹692.71 ₹501.88 Fair Value ₹781.03 Jul 2025 Jul 2026

12‑month range ₹501.88 – ₹692.71 · fair‑value band ₹444.04 – ₹1,089 · the ₹600.45 price screens below the ₹781.03 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Krystal Integrated Services Limited (KRYSTAL) currently trades at ₹600.45, while our model-based Fair Value estimate is ₹781.03 — implying the stock looks roughly 30.1% undervalued today. We read business quality at 45/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Krystal Integrated Services Limited generated revenue of ₹12.8B at a net margin of 5.0%. Revenue declined 11.7% year over year. It earns a return on equity of 13.8%. Net debt stands at ₹603M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹12.8B
Revenue growth (YoY) -11.7%
Net margin 5.0%
Return on equity 13.8%
Free cash flow −₹13.0M FY2026
P/E ratio 13.2
More key figures
Operating margin 5.7%
EPS (TTM) ₹45.93
Dividend yield 0.3%
EPS growth (YoY) +11.3%
Net debt ₹603M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Krystal Integrated Services Limited provides integrated and technical facility management, staffing, payroll and waste management, private security, manned guarding, and catering services in India. It operates through the Manpower and Related Service, Catering Service, and Information Technology Enabled Services segments. The company offers housekeeping, janitorial, disinfection and sanitation, and landscaping, industrial and commercial cleaning, pest control, and hygiene services; mechanical, electrical, and plumbing (MEP) maintenance services; solid, liquid and biomedical waste management, façade cleaning, HVAC upkeep, fire safety system inspections, and other engineering service; and warehouse and airport management services. It also offers workforce management services, such as recruitment, payroll processing, temporary staffing, and executive search; production support for manufacturing, logistics, and material handling; surveillance, access control, security audits, event …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Krystal Integrated Services Limited reported revenue of ₹12.8B in FY2026 versus ₹5.5B in FY2022, a compound +23.3%/yr. Reported net income was ₹642M in FY2026, compounding +25.0%/yr from FY2022.

Revenue +23.3%/yr
FY22 ₹5.5B
FY23 ₹7.1B
FY24 ₹10.3B
FY25 ₹12.1B
FY26 ₹12.8B
Net income +25.0%/yr
FY22 ₹263M
FY23 ₹269M
FY24 ₹343M
FY25 ₹437M
FY26 ₹642M

Is KRYSTAL fairly valued? → Check now

Similar stocks

6 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Cintas Corporation CTAS $180.40 $74.70 -59%
RELX PLC R1EL34 R$39.80 R$4.72 -88%
Thomson Reuters Corporation TRI C$114.51 C$85.90 -25%
Copart, Inc CPRT $29.48 $34.05 +16%
Global Payments Inc GPN $62.47 $51.51 -18%
UL Solutions Inc ULS $97.38 $29.61 -70%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Krystal Integrated Services Limited (KRYSTAL) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹781.03 versus a price of ₹600.45 — about +30% (undervalued). Model-based estimate, not financial advice.
What is the fair value of KRYSTAL?
Our model-based fair value for Krystal Integrated Services Limited is ₹781.03 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹600.45.
What is the quality score of KRYSTAL?
Krystal Integrated Services Limited has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Krystal Integrated Services Limited (KRYSTAL)?
Krystal Integrated Services Limited reported trailing-twelve-month revenue of about ₹12.8B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of KRYSTAL?
The net profit margin of Krystal Integrated Services Limited is about 5.0%, meaning it keeps roughly 5.0% of revenue as net income. Based on the latest reported figures.
Does Krystal Integrated Services Limited pay a dividend?
Krystal Integrated Services Limited currently shows a dividend yield of about 0.25% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.