Fairvalue-Calculator Fairvalue-Calculator
EN DE

Khon Kaen Sugar Industry Public Company (KSL) Fair Value & Analysis

Consumer Defensive · TH · Market cap 6.4B THB

KK Khon Kaen Sugar Industry Public Company KSL · BK
Price1.51 THB
Fair Value26.84 THB
Upside+1,677.5%
Quality94/100
Evidence: Low Range 20.13 THB – 33.55 THB

Fair value as of: Jun 24, 2026

From 9 valuation models · updated 5 days ago

Share price +3.3% over the past month.

Price vs Fair Value (12 months)

1.68 THB 1.13 THB Fair Value 26.84 THB Jun 2025 Jun 2026

12‑month range 1.13 THB – 1.68 THB · fair‑value band 20.13 THB – 33.55 THB · the 1.51 THB price screens below the 26.84 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Khon Kaen Sugar Industry Public Company (KSL) currently trades at 1.51 THB, while our model-based Fair Value estimate is 26.84 THB — implying the stock looks roughly 1,677.5% undervalued today. We read business quality at 94/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Khon Kaen Sugar Industry Public Company generated revenue of 15.1B THB at a net margin of -4.4%. Revenue declined 23.3% year over year. It earns a return on equity of -2.9%. Net debt stands at 19.9B THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 15.1B THB
Revenue growth (YoY) -23.3%
Net margin -4.4%
Return on equity -2.9%
Free cash flow −858M THB FY2025
Operating margin 8.3%
More key figures
EPS (TTM) -0.1500 THB
Dividend yield 2.7%
EPS growth (YoY) -1.1%
Net debt 19.9B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Khon Kaen Sugar Industry Public Company Limited, together with its subsidiaries, manufactures and distributes sugar and molasses in Thailand, the Lao People's Democratic Republic, and the Kingdom of Cambodia. The company operates through Manufacture and Distribution of Sugar and Molasses; Manufacture and Sale of Electricity; Real Estate Rental, and Other segments. It also offers raw sugar, high-quality raw sugar, white sugar, refined sugar, filter cake, bagasses, and ethanol syrup. In addition, the company manufactures bio-fertilizers; supplies agricultural products; produces and distributes electricity and ethanol. Further, it provides terminal and warehousing facilities. Additionally, the company operates an office building for rent and a holiday resort for a recreation and seminar center; and provides transport, trading, and consulting services, as well as exporting sugar. The company was founded in 1945 and is based in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Khon Kaen Sugar Industry Public Company reported revenue of 15.9B THB in FY2025 versus 10.5B THB in FY2021, a compound +11.0%/yr. Reported net income was −660M THB in FY2025.

Revenue +11.0%/yr
FY21 10.5B THB
FY22 16.3B THB
FY23 18.4B THB
FY24 16.4B THB
FY25 15.9B THB
Net income
FY21 616M THB
FY22 1.3B THB
FY23 904M THB
FY24 918M THB
FY25 −660M THB

Open the full interactive analysis →

Similar stocks

6 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 95,500 CHF 61,551 -36%
Mondelez International, Inc MDLZ 1,104 MXN 661.45 MXN -40%
The Hershey Company HSY $170.89 $125.13 -27%
Barry Callebaut AG BARN CHF 1,142 CHF 1,187 +4%
ORION Corp 271560 132,600 KRW 184,578 KRW +39%
Tootsie Roll Industries, Inc TROLB $39.50 $51.08 +29%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Khon Kaen Sugar Industry Public Company (KSL) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 26.84 THB versus a price of 1.51 THB — about +1677% (undervalued). Model-based estimate, not financial advice.
What is the fair value of KSL?
Our 21-model fair value for Khon Kaen Sugar Industry Public Company is 26.84 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 1.51 THB.
What is the quality score of KSL?
Khon Kaen Sugar Industry Public Company has a Quality Score of 94/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Khon Kaen Sugar Industry Public Company (KSL)?
Khon Kaen Sugar Industry Public Company reported trailing-twelve-month revenue of about 15.1B THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of KSL?
The net profit margin of Khon Kaen Sugar Industry Public Company is about -4.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Khon Kaen Sugar Industry Public Company pay a dividend?
Khon Kaen Sugar Industry Public Company currently shows a dividend yield of about 2.70% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.