EN DE

ORION Corp (271560) Fair Value & Analysis

Consumer Defensive · KR · Market cap 5.1T KRW

OC ORION Corp 271560 · KO
Price137,600 KRW
Fair Value203,315 KRW
Upside+47.8%
Quality63/100
Watch ORION Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.6% net margin
Low debt · generates free cash flow
4.13% dividend yield
Ranks above peers (10/10)
Moderate moat 57/100
Evidence: High Range 145,500 KRW – 254,144 KRW Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Share price −1.9% over the past month.

A solid business, screening 48% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (145,500 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

146,000 KRW 75,689 KRW Fair Value 203,315 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 75,689 KRW – 146,000 KRW · fair‑value band 145,500 KRW – 254,144 KRW · the 137,600 KRW price screens below the 203,315 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ORION Corp (271560) currently trades at 137,600 KRW, while our model-based Fair Value estimate is 203,315 KRW, implying the stock looks roughly 47.8% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, ORION Corp generated revenue of 3.5T KRW at a net margin of 11.6%. Revenue grew 16.0% year over year. It earns a return on equity of 10.8%. Net debt stands at 122B KRW. Fundamentals as of Jul 16, 2026

Our scenario range runs from 145,500 KRW (bear case) to 254,144 KRW (bull case); at 137,600 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -45% fair-value upside, at 48%, 271560 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 132,135 KRW 217,907 KRW 364,299 KRW 80
Residual Income 86,148 KRW 96,659 KRW 169,410 KRW 76
Rev-Margin DCF 104,457 KRW 165,057 KRW 238,367 KRW 74
All 24 models by family
DCF Models
FCF DCF 130,734 KRW 217,262 KRW 363,159 KRW 38
Owner Earnings 133,919 KRW 222,658 KRW 372,284 KRW 31
5Y Revenue Exit 104,457 KRW 165,206 KRW 243,992 KRW 39
5Y EBITDA Exit 155,514 KRW 264,532 KRW 395,828 KRW 41
5Y P/E Exit 139,722 KRW 233,809 KRW 336,074 KRW 38
10Y Revenue Exit 109,359 KRW 169,079 KRW 252,640 KRW 36
10Y EBITDA Exit 146,131 KRW 241,157 KRW 375,659 KRW 37
10Y P/E Exit 135,671 KRW 218,863 KRW 327,246 KRW 35
Earnings-Based
Graham-Dodd 65,835 KRW 244,426 KRW 330,316 KRW 54
Lynch FV 58,690 KRW 83,843 KRW 108,996 KRW 50
PEG = 1.0 58,690 KRW 83,843 KRW 108,996 KRW 46
EPV 124,969 KRW 145,944 KRW 164,589 KRW 59
Multiples
P/E Multiple 152,486 KRW 203,315 KRW 254,144 KRW 63
P/S Multiple 101,165 KRW 134,887 KRW 168,608 KRW 58
P/B Multiple 123,441 KRW 164,589 KRW 205,736 KRW 55
EV/EBIT 186,175 KRW 246,197 KRW 306,219 KRW 53
EV/EBITDA 184,410 KRW 243,844 KRW 303,278 KRW 54
EV/Revenue 94,629 KRW 132,566 KRW 170,503 KRW 43
Asset-Based
NCAV (Graham) 48,176 KRW 64,556 KRW 96,352 KRW 50
Growth DCF
Growth DCF 132,135 KRW 217,907 KRW 364,299 KRW 80
Rev-Margin DCF 104,457 KRW 165,057 KRW 238,367 KRW 74
Economic Profit
Residual Income 86,148 KRW 96,659 KRW 169,410 KRW 76
ROIC Compounder 134,377 KRW 178,700 KRW 239,365 KRW 72
Growth Earnings
Growth-Adj P/E 109,045 KRW 155,779 KRW 202,513 KRW 68

Widest divergence: DCF Models (218,863 KRW) versus Asset-Based (64,556 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.5T KRW
Revenue growth (YoY) +16.0%
Net margin 11.6%
Return on equity 10.8%
Free cash flow 391B KRW FY2025
Operating margin 17.8%
More key figures
Dividend yield 2.6%
EPS growth (YoY) +19.3%
Net debt 122B KRW FY2019

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 67

Profitability 50
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 54
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ORION Corp., together with its subsidiaries, engages in the manufacture and sale of various confectionery products in South Korea, China, and internationally.

Full company description

ORION Corp., together with its subsidiaries, engages in the manufacture and sale of various confectionery products in South Korea, China, and internationally. It offers pies, snacks, biscuits, candies, gums, and chocolates; protein drinks/powders and bars/balls bars; bar and oat products; and mineral water under the Dr.You, Market O, Market O Nature, and Jeju yongamsoo brands. The company also produces and distributes films; and provides in vitro diagnostics for early detection of cancer and vaccines for contagious diseases. In addition, it manufactures and sells food and beverage products; processes agriculture products; and manufactures pulp and paper products. The company was formerly known as Tongyang Confectionery Corporation and changed its name to Orion Corporation in 2003. ORION Corp. was founded in 1956 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ORION Corp reported revenue of 3.3T KRW in FY2025 versus 2.4T KRW in FY2021, a compound +9.1%/yr. Reported net income was 383B KRW in FY2025, compounding +10.4%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.3T KRW
Latest YoY
+7.3%
Avg. growth/yr (3Y)
+5.1%
Avg. growth/yr (5Y)
+8.4%
Avg. growth/yr (8Y)
+14.6%
Revenue +9.1%/yr
FY21 2.4T KRW
FY22 2.9T KRW
FY23 2.9T KRW
FY24 3.1T KRW
FY25 3.3T KRW
Net income +10.4%/yr
FY21 258B KRW
FY22 392B KRW
FY23 377B KRW
FY24 525B KRW
FY25 383B KRW

Watch 271560: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ORION Corp Fair Value". https://www.fairvalue-calculator.com/stock/271560

Peer Group

Confectioners · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside +48% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth 16% · Top 25%
Dividend yield (TTM) 4.1% · Above median
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Confectioners median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 97 · sector 26
FUTURE 80 · sector 0
PAST 43 · sector 26
HEALTH 99 · sector 91
DIVIDEND 83 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 96,500 CHF 9,874 -90%
Mondelez International, Inc MDLZ $61.00 $27.68 -55%
The Hershey Company HSY $170.27 $91.25 -46%
Barry Callebaut AG BARN CHF 1,100 CHF 711.91 -35%
Tootsie Roll Industries, Inc TROLB $39.50 $21.81 -45%
Guangxi Yuegui Guangye Holdings 000833 ¥18.81 ¥9.83 -48%
Cloetta AB CLAB kr 48.88 kr 59.12 +21%
Balrampur Chini Mills Limited BALRAMCHIN ₹586.20 ₹304.54 -48%
PT Yupi Indo Jelly Gum Tbk YUPI 1,320 IDR 1,286 IDR -3%
ORION Holdings 001800 25,150 KRW 42,237 KRW +68%

Compare ORION Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ORION Corp (271560) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 203,315 KRW versus a price of 137,600 KRW, about +48% (undervalued).
What is the fair value of 271560?
Our model-based fair value for ORION Corp is 203,315 KRW (as of Jul 16, 2026), built from audited fundamentals. The current price is 137,600 KRW.
What is the quality score of 271560?
ORION Corp has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ORION Corp (271560)?
ORION Corp reported trailing-twelve-month revenue of about 3.5T KRW (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 271560?
The net profit margin of ORION Corp is about 11.6%, meaning it keeps roughly 11.6% of revenue as net income. Based on the latest reported figures.
Does ORION Corp pay a dividend?
ORION Corp currently shows a dividend yield of about 2.64% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ORION Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.