EN DE

The Hershey Company (HSY) Fair Value & Analysis

Consumer Defensive · US · Market cap $34.8B

TH The Hershey Company logo The Hershey Company HSY · US
Price$183.02
Fair Value$164.25
Upside-10.3%
Quality57/100
Watch The Hershey Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.1% net margin
Moderate debt · generates free cash flow
3.17% dividend yield
Mixed vs. peers (7/15)
Wide moat 71/100
Evidence: High Range $117.86 – $205.33 Share as image

Fair value as of: Jul 16, 2026

From 25 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from $91.16 to $164.25 (+80.2%) since Jul 5, 2026. Share price +4.0% over the past month.

A solid business, but screening 10% overvalued on our models.

What matters now

  • Our model range runs from $117.86 (bear) to $205.33 (bull), base $164.25. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$252.37 $138.17 Fair Value $164.25 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $138.17 – $252.37 · fair‑value band $117.86 – $205.33 · the $183.02 price screens above the $164.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Hershey Company (HSY) currently trades at $183.02, while our model-based Fair Value estimate is $164.25, implying the stock looks roughly 10.3% overvalued today. We read business quality at 57/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, The Hershey Company generated revenue of $12.0B at a net margin of 9.1%. Revenue grew 10.6% year over year. It earns a return on equity of 23.2%. Net debt stands at $4.5B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $117.86 (bear case) to $205.33 (bull case); at $183.02, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 23% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -35% fair-value upside, at -10%, HSY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $76.54 $115.64 $169.37 80
Residual Income $27.21 $32.94 $73.10 76
Rev-Margin DCF $53.00 $87.29 $124.67 74
All 25 models by family
DCF Models
FCF DCF $73.98 $116.32 $177.24 38
Owner Earnings $26.91 $47.70 $77.61 31
5Y Revenue Exit $53.00 $86.12 $126.59 39
5Y EBITDA Exit $66.54 $110.36 $159.24 41
5Y P/E Exit $51.43 $83.32 $114.95 38
10Y Revenue Exit $58.14 $89.32 $127.54 36
10Y EBITDA Exit $68.46 $105.76 $151.47 37
10Y P/E Exit $59.00 $87.43 $119.00 35
Earnings-Based
Graham-Dodd $29.55 $72.23 $93.45 54
PEG = 1.0 $12.93 $18.47 $24.01 46
EPV $32.41 $40.89 $48.31 59
Dividend Discount
Gordon GGM $49.02 $89.06 $141.74 70
DDM Multi-Stage $49.02 $73.63 $100.48 61
Multiples
P/E Multiple $65.18 $86.91 $108.63 63
P/S Multiple $55.40 $73.87 $92.34 58
P/B Multiple $51.33 $68.43 $85.54 55
EV/EBIT $75.63 $107.00 $138.37 53
EV/EBITDA $73.65 $104.36 $135.07 54
EV/Revenue $44.96 $72.15 $99.33 43
Asset-Based
NCAV (Graham) $11.41 $15.28 $22.81 50
Growth DCF
Growth DCF $76.54 $115.64 $169.37 80
Rev-Margin DCF $53.00 $87.29 $124.67 74
Economic Profit
Residual Income $27.21 $32.94 $73.10 76
ROIC Compounder $33.86 $46.23 $60.49 72
Growth Earnings
Growth-Adj P/E $50.08 $71.55 $93.01 68

Widest divergence: DCF Models ($87.43) versus Asset-Based ($15.28). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $12.0B
Revenue growth (YoY) +10.6%
Net margin 9.1%
Return on equity 23.2%
Free cash flow $1.7B FY2025
P/E ratio 32.7
More key figures
Operating margin 21.3%
EPS (TTM) $5.25
Dividend yield 3.2%
EPS growth (YoY) +93.6%
Net debt $4.5B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 50

Profitability 54
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Hershey Company, together with its subsidiaries, engages in the manufacture and sale of confectionery products and pantry items in the United States and internationally. It operates through three segments: North America Confectionery, North America Salty Snacks, and International.

Full company description

The Hershey Company, together with its subsidiaries, engages in the manufacture and sale of confectionery products and pantry items in the United States and internationally. It operates through three segments: North America Confectionery, North America Salty Snacks, and International. The company offers chocolate and non-chocolate confectionery products; gum and mint refreshment products, including mints, chewing gums, and bubble gums; protein bars; pantry items, such as baking ingredients, toppings, beverages, and sundae syrups; and snack items comprising spreads, bars, snack bites, mixes, popcorn, and pretzels. It provides its products primarily under the Hershey's, Reese's, Kisses, Jolly Rancher, Almond Joy, Brookside, barkTHINS, Cadbury, Good & Plenty, Heath, Kit Kat, Payday, Rolo, Twizzlers, Sour Strips, Whoppers, York, Ice Breakers, Breath Savers, Bubble Yum, Lily's, SkinnyPop, Pirates Booty, Dot's Homestyle Pretzels, and ONE Bar brands, as well as under the Pelon Pelo Rico, IO-IO, and Sofit brands. The company markets and sells its products to wholesale distributors, chain grocery stores, mass merchandisers, chain drug stores, vending companies, wholesale clubs, convenience stores, dollar stores, concessionaires, and department stores. It exports its products in approximately 65 countries worldwide. The Hershey Company was founded in 1894 and is based in Hershey, Pennsylvania.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Hershey Company reported revenue of $11.7B in FY2025 versus $9.0B in FY2021, a compound +6.8%/yr. Reported net income was $883M in FY2025, compounding −12.1%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$11.7B
Latest YoY
+4.4%
Avg. growth/yr (3Y)
+3.9%
Avg. growth/yr (5Y)
+7.5%
Avg. growth/yr (40Y)
+4.5%
Revenue +6.8%/yr
FY21 $9.0B
FY22 $10.4B
FY23 $11.2B
FY24 $11.2B
FY25 $11.7B
Net income −12.1%/yr
FY21 $1.5B
FY22 $1.6B
FY23 $1.9B
FY24 $2.2B
FY25 $883M

HSY screens 10% overvalued. Compare with Chocoladefabriken Lindt & Sprüngli AG →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Hershey Company Fair Value". https://www.fairvalue-calculator.com/stock/HSY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Confectioners · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −10% · Below median
Return on equity (TTM) 23% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth 11% · Top 25%
Dividend yield (TTM) 3.2% · Above median
Debt / equity 1.01× · Higher than 75% of peers

Valuation Multiples vs Confectioners median · lower = cheaper

P/E (TTM) 32.7× · Pricier than 75% of peers
P/B 7.50× · Pricier than 75% of peers
P/S (TTM) 2.90× · Pricier than 75% of peers
P/FCF 19.9× · Pricier than 75% of peers
EV/EBITDA 17.1× · Pricier than 75% of peers
PEG 1.01× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 20 · sector 25
FUTURE 53 · sector 0
PAST 93 · sector 25
HEALTH 50 · sector 91
DIVIDEND 63 · sector 56

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 96,500 CHF 9,874 -90%
Mondelez International, Inc MDLZ $61.00 $27.68 -55%
Barry Callebaut AG BARN CHF 1,100 CHF 711.91 -35%
ORION Corp 271560 127,100 KRW 203,315 KRW +60%
Tootsie Roll Industries, Inc TROLB $39.50 $21.81 -45%
Guangxi Yuegui Guangye Holdings 000833 ¥18.81 ¥9.83 -48%
Cloetta AB CLAB kr 48.88 kr 59.12 +21%
Balrampur Chini Mills Limited BALRAMCHIN ₹586.20 ₹304.54 -48%
PT Yupi Indo Jelly Gum Tbk YUPI 1,320 IDR 1,286 IDR -3%
ORION Holdings 001800 25,150 KRW 42,237 KRW +68%

Compare The Hershey Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Hershey Company (HSY) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $164.25 versus a price of $183.02, about −10% (overvalued).
What is the fair value of HSY?
Our model-based fair value for The Hershey Company is $164.25 (as of Jul 16, 2026), built from audited fundamentals. The current price is $183.02.
What is the quality score of HSY?
The Hershey Company has a Quality Score of 57/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of The Hershey Company (HSY)?
The Hershey Company reported trailing-twelve-month revenue of about $12.0B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of HSY?
The net profit margin of The Hershey Company is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.
Does The Hershey Company pay a dividend?
The Hershey Company currently shows a dividend yield of about 3.04% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Hershey Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.